914 JANETTE Street, Newmarket
Newmarket
$849,998
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTY SPECIALISTS INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
37
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,300/mo
Estimated from market price-to-rent ratios
Remarks
THIS CHARMING SIDE-SPLIT HOME IS NESTLED IN THE HIGHLY DESIRALE HURON HEIGHTS COMMUNITY OF NEWMARKET. FEATURING A DOUBLE CAR GARAGE, A PRIVATE BALCONY, AND A FUNCTIONAL LAYOUT, THIS HOME OFFERS 3+1 BEDROOMS AND 2 BATHROOMS PERFECT FOR GROWING FAMILIES OR THOSE LOOKING TO DOWNSIZE WITHOUT SACRIFICING SPACE AND COMFORT. ENJOY A VERSATILE FLOOR PLAN WITH PLENTY OF NATURAL LIGHT AND ROOM TO MAKE IT YOUR OWN. WHETHER YOU'RE STARTING A NEW CHAPTER OR SIMPLIFYING YOUR LIFESTYLE, THIS HOME CHECKS ALL THE BOXES. IDEALLY LOCATED WITHIN WALKING DISTANCE TO PUBLIC AND CATHOLIC SCHOOLS, PARKS, AND EVERYDAY AMENITIES, THIS IS A FANTASTIC OPPORTUNITY TO OWN IN A FAMILY FRIENDLY WELL ESTABLISHED NEIGHOURHOOD. DON'T MISS YOUR CHANCE TO CALL THIS ONE HOME!
MississaugaInvestor.ca
914 JANETTE Street
Detached · 4bd/2ba · ~1,300 sqft
$849,998
Cash-Flow Report · August 2, 2026
Cap Rate
2.29%
Monthly Cash Flow
-$2,291/mo
Estimated Rent
$3,300/mo
Cash-on-Cash
-14.74%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,300 |
| Mortgage | −$3,912 |
| Property Tax | −$581 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$165 |
| Cash Flow | -$2,291/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$39,600 |
| Vacancy (5%) | −$1,980 |
| Property Tax | −$6,970 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,500 |
| Annual NOI | $19,450 |
| Cap Rate | 2.29% |
Cash Required to Close
| Down Payment (20%) | $169,999.6 |
| Ontario Land Transfer Tax | $13,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,474.6 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.