
14 Carlton Road, Markham
Markham
$1,760,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by LANDPOWER REAL ESTATE LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
35
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,800/mo
Estimated from market price-to-rent ratios
Remarks
Nestled In The Heart Of Prestigious Unionville, This Immaculate 4+1 Bedroom Home Offers The Perfect Blend Of Luxury, Comfort, And Functionality. With Approximately 2,900 Sq. Ft. Of Total Livable Space. Thoughtfully Updated Throughout, It Features New Double Front Doors, Engineered Hardwood Flooring, Smooth Ceilings, A Stunning Glass Staircase, And Elegant Modern Finishes.The Chef-Inspired Kitchen Boasts Custom Cabinetry, Stone Countertops, And Smart Stainless Steel Appliances, Including A Touchscreen Refrigerator. All Bathrooms Have Been Beautifully Renovated With Quartz Vanities, Frameless Glass Showers, And Spa-Inspired Finishes. The Finished Basement Includes An Additional Bedroom, Ideal For Guests, Extended Family, Or A Home Office. Step Outside To A Beautifully Landscaped Backyard, Perfect For Relaxing Or Entertaining. Additional Highlights Include A Newer Laundry Area, Newer A/C, Security System, And LED Lighting Throughout. Ideally Located Within Walking Distance To William Berczy Public School, Unionville High School, And Within The Boundary For St. Augustine Catholic High School. Enjoy The Convenience Of Historic Unionville Main Street, Parks, Shopping, Restaurants, And Easy Access To Major Highways.A Rare Opportunity To Own A Beautifully Updated Home In One Of Unionville's Most Sought-After Neighbourhoods.
MississaugaInvestor.ca
14 Carlton Road
Detached · 5bd/4ba · ~2,250 sqft
$1,760,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.28%
Monthly Cash Flow
-$6,230/mo
Estimated Rent
$4,800/mo
Cash-on-Cash
-19.33%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,800 |
| Mortgage | −$8,101 |
| Property Tax | −$997 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,467 |
| Vacancy (5%) | −$240 |
| Cash Flow | -$6,230/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$57,600 |
| Vacancy (5%) | −$2,880 |
| Property Tax | −$11,968 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$17,600 |
| Annual NOI | $22,452 |
| Cap Rate | 1.28% |
Cash Required to Close
| Down Payment (20%) | $352,000 |
| Ontario Land Transfer Tax | $31,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $386,675 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.