
19 Romano Crescent, Vaughan
Vaughan
$1,599,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by FOREST HILL REAL ESTATE INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
39
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,350/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this stunning fully renovated 4-bedroom, 4-washroom home nestled on a quite street in one of Woodbridge's most sought-after neighborhood's. Thoughtfully redesigned with a modern open-concept layout, the main floor offers exceptional flow for both everyday living and entertaining. No expense was spared in the extensive renovations completed over the past five years, including professional upgrades down to the studs, new insulation, and high-quality finishes throughout. The chef-inspired kitchen opens seamlessly to the spacious living and dining areas, creating a bright and inviting atmosphere. The luxurious primary suite features a spa-inspired ensuite washroom, providing the perfect retreat at the end of the day. The finished basement adds tremendous value and versatility, featuring a full kitchen, a 3-piece washroom, and rough-ins for a secondary laundry room. With the potential to create an additional bedroom and benefit from a seperate entrance, this home is truly multi-generational ready, offering excellent opportunities for extended family living, guests, or future income potential. Complete with a double- car garage, exceptional craftsmanship throughout, and located in a highly desirable family-friendly community, this turnkey home is truly move-in ready and offers an outstanding lifestyle opportunity.
MississaugaInvestor.ca
19 Romano Crescent
Detached · 4bd/4ba · ~2,750 sqft
$1,599,999
Cash-Flow Report · July 31, 2026
Cap Rate
1.2%
Monthly Cash Flow
-$5,764/mo
Estimated Rent
$4,350/mo
Cash-on-Cash
-19.68%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,350 |
| Mortgage | −$7,365 |
| Property Tax | −$973 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,333 |
| Vacancy (5%) | −$218 |
| Cash Flow | -$5,764/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$52,200 |
| Vacancy (5%) | −$2,610 |
| Property Tax | −$11,680 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$16,000 |
| Annual NOI | $19,210 |
| Cap Rate | 1.2% |
Cash Required to Close
| Down Payment (20%) | $319,999.8 |
| Ontario Land Transfer Tax | $28,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $351,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.