
59 Cricklewood Crescent, Markham
Markham
$1,179,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by KELLER WILLIAMS PORTFOLIO REALTY
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
5
Bathrooms
4
Days on Market
50
Price Drop
8%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,900/mo
Estimated from market price-to-rent ratios
Remarks
One of the largest units in the complex.A Rare Offering in Cricklewood Estates with more space, more bedrooms and better views, for a maintenance fee similar to some small 2-bedroom condos nearby. Buyers looking for genuine space and multi-level separation. Discover an exceptional four-floor townhome spanning 3,325 square feet, a layout that gives each part of the home its own level: main-floor entertaining, a flexible in-law suite for multigenerational living, and private upper floors, where generous space, sun-filled light, and serene golf-course views and ravine create a true sense of retreat. This executive townhouse blends contemporary-designed interiors, warm blond hardwood floors, a striking floating glass staircase and a flexible in-law suite to support comfortable multigenerational living. The kitchen features stainless steel appliances, granite countertops, and an open concept with the dining room allowing for complete entertaining. More space, more bedrooms, and better views; your new home has plenty of outdoor space with 2 balconies and an oversized, south-facing patio with a gas BBQ hookup. Look out onto your lush garden, which invites you to entertain, relax, and enjoy this rare opportunity in the prestigious Royal Orchard neighbourhood.
MississaugaInvestor.ca
59 Cricklewood Crescent
Condo Townhouse · 5bd/4ba · ~3,375 sqft
$1,179,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.69%
Monthly Cash Flow
-$3,765/mo
Estimated Rent
$3,900/mo
Cash-on-Cash
-17.45%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,900 |
| Mortgage | −$5,427 |
| Property Tax | −$668 |
| Insurance | −$225 |
| Condo Fee | −$1,150 |
| Vacancy (5%) | −$195 |
| Cash Flow | -$3,765/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$46,800 |
| Vacancy (5%) | −$2,340 |
| Property Tax | −$8,017 |
| Insurance | −$2,700 |
| Condo Fee | −$13,800 |
| Annual NOI | $19,943 |
| Cap Rate | 1.69% |
Cash Required to Close
| Down Payment (20%) | $235,800 |
| Ontario Land Transfer Tax | $20,055 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $258,855 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.