
74 Yongehurst Road, Richmond Hill
Richmond Hill
$4,638,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTRON REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
7
Days on Market
59
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$7,800/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this exceptional custom-built luxury residence, ideally situated on one of the North Richvale's most prestigious streets in Richmond Hill. Set on an impressive 65' x 200' premium lot, this grand luxury custom home offers about 7,800 sqf of meticulously finished living space across three levels, all seamlessly connected by a private elevator.Three Indoor car garage, and 9 parking spaces in total. Solid custom-made wood door, a stunning grand foyer with high cathedral ceiling and a glorious chandelier, refined millwork, and superior craftsmanship throughout, creating an elegant setting for both everyday living and upscale entertaining. Enjoy working in your sun-filled office with crafted woodwork.Open-concept custom-made high-quality kitchen with top-of-the-line Thermador appliances and pantry.Double sink Kitchen with large center Island opens to a cozy family room with coffered ceiling and gas fireplace, walk out to backyard through covered patio.The upper level boasts four generously sized bedrooms, each with walk-in closets and private ensuites, Master bedroom is enhanced with its own wet bar for added comfort and convenience.The fully finished walk-up lower level with heated floors offers a spacious recreation area, wet bar, gym, and theatre, perfectly designed for relaxation and entertaining.The professionally landscaped backyard presents a true resort-style oasis, complete with a stunning in-ground heated pool with spillover spa and waterfall feature, gas fire pit, gazebo, and a pool house with two-piece bathroom, covered loggia (covered living area/patio) with gas fireplace extends the living space for seamless indoor-outdoor enjoyment.This remarkable custom-made house showcases exceptional quality, thoughtful design, and an unbeatable North Richvale location,delivering a rare opportunity to own a residence of true distinction.Zoned for top-ranking schools.Immediate access to Yonge St.,shopping mall and entertainment area of downtown Richmond Hill.
MississaugaInvestor.ca
74 Yongehurst Road
Detached · 5bd/7ba · ~5,000 sqft
$4,638,000
Cash-Flow Report · August 1, 2026
Cap Rate
0.14%
Monthly Cash Flow
-$20,811/mo
Estimated Rent
$7,800/mo
Cash-on-Cash
-24.17%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$7,800 |
| Mortgage | −$21,348 |
| Property Tax | −$2,783 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$3,865 |
| Vacancy (5%) | −$390 |
| Cash Flow | -$20,811/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$93,600 |
| Vacancy (5%) | −$4,680 |
| Property Tax | −$33,394 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$46,380 |
| Annual NOI | $6,446 |
| Cap Rate | 0.14% |
Cash Required to Close
| Down Payment (20%) | $927,600 |
| Ontario Land Transfer Tax | $102,425 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $1,033,025 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.