
80 Angus Glen Boulevard, Markham
Markham
$2,328,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTRON LUCKY PENNY HOMES REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
72
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$5,400/mo
Estimated from market price-to-rent ratios
Remarks
A rare jewel in prestigious Angus Glen, this beautifully upgraded 4-bedroom, 4-washroom home offers an exceptional blend of luxury, comfort, and functionality. This property has been meticulously transformed with over $250,000 in premium upgrades over the years. Featuring a thoughtfully designed layout with spacious principal rooms, the main floor boasts hardwood flooring throughout, a dedicated office with French doors and pot lights, an elegant dining room with panelled walls, and a warm, inviting family room with pot lights and refined finishes. A custom maple staircase with walnut handrails adds a sophisticated architectural touch. The renovated kitchen showcases new appliances, a centre island, and a premium $5K Vent-A-Hood fan, seamlessly connecting to a bright breakfast area with walk-out to the patio, perfect for indoor-outdoor living. Enjoy outdoor living in a private backyard with an inground pool, sitting areas, and premium low-maintenance artificial grass-perfect for summer entertaining and relaxation.The second floor features a generously sized primary bedroom with sitting area, a walk-in closet and a luxurious marble ensuite, featuring marble finishes on the floor tiles, walls, and shower enclosure, with clawfoot tub and electric towel warmer. Three additional well-proportioned bedrooms offer ample closet space and large windows, with two bedrooms overlooking the private backyard. The basement includes a separate room with a 3-piece bathroom, ideal for a home gym, guest bedroom, or private workspace, adding excellent flexibility. Perfectly located near top-ranked schools and just minutes from Angus Glen Community Centre with swimming, skating, and extensive recreational programs. Close to Angus Glen Golf Club, Toogood Pond, Main Street Unionville, Markville Mall, T&T, and Hwy 404. An exceptional opportunity to own in one of Markham's most sought-after communities.
MississaugaInvestor.ca
80 Angus Glen Boulevard
Detached · 5bd/4ba · ~2,750 sqft
$2,328,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.85%
Monthly Cash Flow
-$9,069/mo
Estimated Rent
$5,400/mo
Cash-on-Cash
-21.2%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,400 |
| Mortgage | −$10,715 |
| Property Tax | −$1,319 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,940 |
| Vacancy (5%) | −$270 |
| Cash Flow | -$9,069/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$64,800 |
| Vacancy (5%) | −$3,240 |
| Property Tax | −$15,830 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$23,280 |
| Annual NOI | $19,750 |
| Cap Rate | 0.85% |
Cash Required to Close
| Down Payment (20%) | $465,600 |
| Ontario Land Transfer Tax | $44,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $513,275 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.