
415- 7325 Markham Road, Markham
Markham
$739,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SWIFT GROUP REALTY LTD.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
74
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,800/mo
Estimated from market price-to-rent ratios
Remarks
The Condo In The Entire Building!! Green Building With The Lowest Condo Maintenance Fees!! Welcome To The Most Spacious And Stunning Condo In One Of The Most Sought-After Locations!! Steps To Transit, Shopping, Restaurants & All Amenities!! This Exceptional Home Offers 1245 Sq Ft Of Interior Space + 55 Sq Ft Balcony = 1300 Sq Ft Total Living Area!! Featuring 2 Bedrooms + Large Den That Comfortably Serves As A Third Bedroom Space!! Includes 2 Full Baths For Ultimate Comfort & Privacy - Combination of Standing Shower & Bath Tub !! Property Comes with One Underground Locker and 2 Parkings - One Regular Underground Parking And Second Out side surface spot #44! Kitchen Cabinets & Backsplash!! Dual Fridges!! Upgraded Flooring (No Carpet)!! Designer Ceiling Lights & TV Wall Feature in Living Area!! Central Vaccum!! DecrEnsuite Stacked Laundry!! Enjoy Unobstructed Views From The Balcony Overlooking The Markham Neighbourhood And Parking Area!! The Primary Bedroom Features An Ensuite Bath, His & Her Closets, Fancy Ceiling Light, And Designer Upgraded Backwall !! The Second Bedroom Offers A Walk-In Closet And Large Window!! The Spacious Den Easily Functions As A Third Bedroom Or Home Office!! The Open Concept Kitchen Is Stainless Steel Appliances, Modern Backsplash & Bright Ceiling Lighting!! Perfect For Everyday Living & Entertaining!! Building Amenities Include Gym/Yoga Room!! Elegant Party Room With Kitchen!! Games Room On The Ground Floor!! Extras!! 1 Underground Parking Space + 1 Underground Locker/Storage Included In Price!! Experience The Perfect Blend Of Luxury, Space & Convenience In This Rarely Offered, Fully Upgraded Home!! Don't Miss This Incredible Opportunity To Own The Some Upgraded Condo In 7325 Markham Rd!! A True Gem In This Eco-Friendly, Green Living Community With The Lowest Condo Maintenance Fees & Power-Selling System Back To
MississaugaInvestor.ca
415- 7325 Markham Road
Condo Apartment · 3bd/2ba · ~1,300 sqft
$739,900
Cash-Flow Report · July 31, 2026
Cap Rate
2.75%
Monthly Cash Flow
-$1,711/mo
Estimated Rent
$2,800/mo
Cash-on-Cash
-12.65%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,800 |
| Mortgage | −$3,406 |
| Property Tax | −$419 |
| Insurance | −$225 |
| Condo Fee | −$321 |
| Vacancy (5%) | −$140 |
| Cash Flow | -$1,711/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$33,600 |
| Vacancy (5%) | −$1,680 |
| Property Tax | −$5,031 |
| Insurance | −$2,700 |
| Condo Fee | −$3,852 |
| Annual NOI | $20,337 |
| Cap Rate | 2.75% |
Cash Required to Close
| Down Payment (20%) | $147,980 |
| Ontario Land Transfer Tax | $11,273 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $162,253 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.