10 Yongeview Avenue, Richmond Hill
Richmond Hill
$8,998,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
6
Bathrooms
9
Days on Market
157
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$12,400/mo
Estimated from market price-to-rent ratios
Remarks
A Timeless French Chateau Estate Masterfully Crafted in 2018 as the Builder's Personal Custom Residence constructed imported Indian Limestone,Set in the Prestigious Enclave of South Richvale.(85' x 255' ~ 21,670 Sq. Ft) **Aprox12,000 Sq ft Fusion of Architectural Artistry &Uncompromising 4 Garage.Every inch of this palatial residence features heirloom-quality Russian walnut,craftsmanship-from sculpted doors &wall panels to coffered and triple-cathedral Ceilings-Detail Custom-Built to Perfection.Breathtaking*24-ft Grand Foyer Crowned W/A Swarovski Chandelier(Motorized Lift)4 cleaning+Dramatic **28-ft custom Dome Skylight, 3-Levels Elevator,Smart system,Designer Lighting & Built-in Speaker System in All Zones.The Main Fl Ceilings 12-ft &13-ft 2nd Fl,A Distinguished Walnut-clad Office W/Waffle Ceiling,and 2 Elegant Powder Rms W/Onyx Counters&Swarovski Faucets.Chef-inspired Downsview Kitchen w/Custom Cabinetry,A Showpiece Walnut Island, an Adjoining Servery Butler's Rm 2 Elegant Living&Dining Rm W/French chandeliers &Grant Gas Fireplace Detailing.A Circular Walnut Staircase Wrapped With 3d White Natural Stone on Wall Unites 3 Levels.2nd Flr: all 5 Lavish BedRms 13-ft craftsmanship Wood Cathedral Ceilings+all Heated-flrs with en-suites Bathrooms+Walk-in Closets w/light sensors.The Primary Suite Offers a Sitting Area,Balcony view Over the pool &Garden,Opulent Spa-inspired 12-pc Ensuite W/steam Sauna,Dual Showers &Walnut Vanities, Elegent Bronze chandelier above the Soaking tub with OverView the Garden.Boutique-style Dressing Room Evokes a Couture Gallery W/Glass Accents &Crystal Chandeliers.Doube Furnace& A/c Units.Radiant Heated Flr,Walnut BarLounge,recreation1800-bottle Wine Cellar w/Glassdoor&tester Rm Cinema-Quality Home.,Gym+Mirror+Door Glasses,&Nanny Rm w/en-suite.XFrench doors,with W/Out to Gardens Resort-style Backyard: Luxury Pool : Salt/HEATED/CONCREAT,(20x40) Over 800 sq With Waterfall, Outdoor shower,HotTub, Natural Stone Gas Fire pit(direct city line pipe)
MississaugaInvestor.ca
10 Yongeview Avenue
Detached · 6bd/9ba · ~5,000 sqft
$8,998,000
Cash-Flow Report · August 1, 2026
Cap Rate
-0.18%
Monthly Cash Flow
-$42,759/mo
Estimated Rent
$12,400/mo
Cash-on-Cash
-25.48%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$12,400 |
| Mortgage | −$41,417 |
| Property Tax | −$5,399 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$7,498 |
| Vacancy (5%) | −$620 |
| Cash Flow | -$42,759/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$148,800 |
| Vacancy (5%) | −$7,440 |
| Property Tax | −$64,786 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$89,980 |
| Annual NOI | $-16,106 |
| Cap Rate | -0.18% |
Cash Required to Close
| Down Payment (20%) | $1,799,600 |
| Ontario Land Transfer Tax | $211,425 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $2,014,025 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.