34 Taunton Road, Oshawa
Oshawa
$849,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTRON REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,150/mo
Estimated from market price-to-rent ratios
Remarks
Charming 3+2-Bed, 2-Bath Detached Back-Split in Prime Oshawa Location! Welcome to this well-loved 3-level detached home combining comfort, space, and unbeatable convenience. The bright main level features gleaming hardwood floors and an open living/dining area that flows into an updated kitchen. Upstairs boasts 3 spacious bedrooms and a full 4-piece bath, including a primary bedroom with a double closet and direct access to a cozy sunroom walking out to a large, lush backyard garden. The lower level offers 2 additional bedrooms, a convenient 2-piece bath, a dedicated laundry room, and a generous crawl space perfect for all your storage needs. Outside, enjoy a massive driveway with parking for up to 6 vehicles. Unbeatable location just steps to schools, parks, and public transit, and surrounded by local shops and restaurants. Perfect for growing families or investors!
MississaugaInvestor.ca
34 Taunton Road
Detached · 5bd/2ba · ~1,300 sqft
$849,900
Cash-Flow Report · August 3, 2026
Cap Rate
1.6%
Monthly Cash Flow
-$2,781/mo
Estimated Rent
$3,150/mo
Cash-on-Cash
-17.9%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,150 |
| Mortgage | −$3,912 |
| Property Tax | −$928 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$708 |
| Vacancy (5%) | −$158 |
| Cash Flow | -$2,781/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,800 |
| Vacancy (5%) | −$1,890 |
| Property Tax | −$11,134 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,499 |
| Annual NOI | $13,577 |
| Cap Rate | 1.6% |
Cash Required to Close
| Down Payment (20%) | $169,980 |
| Ontario Land Transfer Tax | $13,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $186,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.