570 Jones Avenue, Toronto E01
Toronto E01
$874,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,750/mo
Estimated from market price-to-rent ratios
Remarks
Jonesing for a Great Opportunity? This One's Worth a Look.Not every home needs to be perfect to be a smart buy.Welcome to this 3-bedroom, 2-bathroom semi on Jones Avenue-a solid East End opportunity packed with the features buyers are searching for and the potential to make it truly your own.Yes, it could use an interior refresh. But behind the cosmetic updates lies something increasingly hard to find: value. With a rear extension already in place, a private garage for coveted off-street parking, and generous living space, the heavy lifting has already been started.Location? Hard to beat. You're just a short stroll to the Pape subway station, giving you quick access across the city, while being comfortably removed from the day-to-day disruption of Ontario Line construction.And for many families, this is the headline: the highly sought-after Frankland Community School catchment. If you've been trying to break into one of Toronto's most desirable public school communities without breaking the bank, this is your chance.Move in now, renovate over time, or bring your vision and create something special from day one. Either way, the fundamentals are here: location, parking, school district, transit access, and upside.Offers anytime. Virtually staged photos are for inspiration only.A little imagination today could pay dividends tomorrow.
MississaugaInvestor.ca
570 Jones Avenue
Semi-Detached · 3bd/2ba · ~1,300 sqft
$874,900
Cash-Flow Report · August 1, 2026
Cap Rate
1.32%
Monthly Cash Flow
-$3,062/mo
Estimated Rent
$2,750/mo
Cash-on-Cash
-19.14%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,750 |
| Mortgage | −$4,027 |
| Property Tax | −$693 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$729 |
| Vacancy (5%) | −$138 |
| Cash Flow | -$3,062/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$33,000 |
| Vacancy (5%) | −$1,650 |
| Property Tax | −$8,312 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,749 |
| Annual NOI | $11,589 |
| Cap Rate | 1.32% |
Cash Required to Close
| Down Payment (20%) | $174,980 |
| Ontario Land Transfer Tax | $13,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $191,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.