244- 201 Carlaw Avenue, Toronto E01
Toronto E01
$1,100,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by iCloud Realty Ltd.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,550/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To This Stunningly Renovated Two-Storey Loft In The Heart Of Trendy Leslieville, Located In The Iconic Printing Factory Lofts! Offering Approximately 1,020 Sq Ft Of Spacious And Luxurious Living, This Rarely Offered Residence Features 2 Bedrooms, 2 Bathrooms, And Parking Included.Premium Renovations Throughout With High-End Finishes And Attention To Detail. The Gorgeous Custom Kitchen Showcases A 10-Ft Centre Island That Seats Six, Custom Spice Rack, And Built-In Coffee/Bar Station With Wine Fridge. Walk Up The Gallery-Style Staircase To An Oversized Primary Suite Featuring Vaulted Ceilings And Large Windows. The Second Bedroom Features An Impressive 25-Ft Skylight And A New Built-In Vanity.Floors And Laundry Room Were Redone In 2025, And The Entire Unit Has Been Freshly Painted, Offering A Clean And Modern Feel Throughout.Ideally Situated In The Heart Of Leslieville, Just Steps To The 501 Streetcar, Jimmy Simpson Park, LCBO, Fresh Markets, Boutique Shopping, Thrift Stores, Book And Record Shops, And Incredible Dining Along Queen, Dundas, And Gerrard. Future Ontario Line Subway Station Coming Soon, Enhancing Long-Term Value And Connectivity.
MississaugaInvestor.ca
244- 201 Carlaw Avenue
Condo Apartment · 2bd/2ba · ~1,100 sqft
$1,100,000
Cash-Flow Report · August 1, 2026
Cap Rate
0.6%
Monthly Cash Flow
-$4,510/mo
Estimated Rent
$2,550/mo
Cash-on-Cash
-22.41%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,550 |
| Mortgage | −$5,063 |
| Property Tax | −$871 |
| Insurance | −$225 |
| Condo Fee | −$773 |
| Vacancy (5%) | −$128 |
| Cash Flow | -$4,510/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$30,600 |
| Vacancy (5%) | −$1,530 |
| Property Tax | −$10,450 |
| Insurance | −$2,700 |
| Condo Fee | −$9,276 |
| Annual NOI | $6,644 |
| Cap Rate | 0.6% |
Cash Required to Close
| Down Payment (20%) | $220,000 |
| Ontario Land Transfer Tax | $18,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $241,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.