
52 Hood Crescent, Toronto E05
Toronto E05
$1,049,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTRON REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,350/mo
Estimated from market price-to-rent ratios
Remarks
*Welcome to 52 Hood Crescent - Where Families Thrive!*Tucked away on one of Scarborough's quietest and most family-friendly crescents, this beautifully updated home offers the perfect setting to create lasting memories. With minimal through traffic, mature tree-lined streets, and an incredible sense of community, it's the ideal place for children to play and families to grow. Location is everything, and this home delivers. Just a short walk through scenic Fundy Bay Park brings you to two of the area's most sought-after schools-**David Lewis Public School** and **Dr. Norman Bethune Collegiate Institute**-making the morning school run both safe and convenient. Families will also love being steps from L'Amoreaux Recreation Centre, Kidstown Water Park, parks, playgrounds, and endless recreational opportunities. Inside, you'll discover a meticulously maintained home that has been extensively renovated with quality finishes throughout. The stunning modern kitchen features quartz countertops and backsplash, pot lights, a gas range, and thoughtful design that flows seamlessly into the family living spaces. Hardwood flooring, beautifully renovated bathrooms, fresh paint, and countless upgrades make this home truly move-in ready. The finished bsmt offers incredible flexibility with a fourth bedroom, a full three-piece bathroom, perfect for guests, a home office, or a growing family. Step outside to your private backyard oasis featuring a new deck, new fencing, an ideal space for summer BBQs, entertaining friends, or simply relaxing while the kids play. Conveniently located just minutes from TTC, Milliken GO Station, Highways 401, 404 and 407, as well as shopping, restaurants, Pacific Mall, T&T Supermarket, Metro, Foody Mart, community centres, and more, everything your family needs is easy reach. A rare opportunity to own a beautifully renovated home in one of Scarborough's most desirable family neighbourhoods surrounded by top-ranked schools, parks, and every convenience.
MississaugaInvestor.ca
52 Hood Crescent
Detached · 4bd/4ba · ~1,300 sqft
$1,049,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.43%
Monthly Cash Flow
-$3,582/mo
Estimated Rent
$3,350/mo
Cash-on-Cash
-18.65%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,350 |
| Mortgage | −$4,833 |
| Property Tax | −$831 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$875 |
| Vacancy (5%) | −$168 |
| Cash Flow | -$3,582/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,200 |
| Vacancy (5%) | −$2,010 |
| Property Tax | −$9,974 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$10,499 |
| Annual NOI | $15,017 |
| Cap Rate | 1.43% |
Cash Required to Close
| Down Payment (20%) | $209,980 |
| Ontario Land Transfer Tax | $17,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $230,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.