1907- 2365 Kennedy Road, Toronto E07
Toronto E07
$429,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE LANDMARK REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,850/mo
Estimated from market price-to-rent ratios
Remarks
Close to 401, Walking distance to Go Station; TTC, Agincourt Mall, Medical Building, Stores like Wal-mat; No Frills; McDonald, Golf Course Famous Agincourt CI School Zone, This 2 bedroom and 2 bathroom unit has Unobstructed West City View!. 1 Parking spot included, ALL Utilities & Cable TV are Included In Maintenance Fees! New Vinyl Flooring, New Stove, New Dish Washer, New Range Hood Fan, New Toilet in main bathroom, New Window Coverings. New painting, New ceiling lights (in Kitchen and hallway), Etc. Excellent Value. Move In & Enjoy!
MississaugaInvestor.ca
1907- 2365 Kennedy Road
Condo Apartment · 2bd/2ba · ~950 sqft
$429,900
Cash-Flow Report · July 31, 2026
Cap Rate
0.41%
Monthly Cash Flow
-$1,834/mo
Estimated Rent
$1,850/mo
Cash-on-Cash
-23.4%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,850 |
| Mortgage | −$1,979 |
| Property Tax | −$340 |
| Insurance | −$225 |
| Condo Fee | −$1,047 |
| Vacancy (5%) | −$93 |
| Cash Flow | -$1,834/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$22,200 |
| Vacancy (5%) | −$1,110 |
| Property Tax | −$4,084 |
| Insurance | −$2,700 |
| Condo Fee | −$12,564 |
| Annual NOI | $1,742 |
| Cap Rate | 0.41% |
Cash Required to Close
| Down Payment (20%) | $85,980 |
| Ontario Land Transfer Tax | $5,073 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $94,053 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.