3110- 2033 Kennedy Road, Toronto E07
Toronto E07
$610,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE GOLCONDA REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,050/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to this stunning high-rise residence at 2033 Kennedy Rd, Unit 3110 - a beautifully designed 2-bedroom, 2-bathroom condo offering modern comfort and breathtaking city views. Perched on a high floor, this bright and spacious unit features an open-concept layout with floor-to-ceiling windows that flood the space with natural light. The contemporary kitchen is equipped with sleek cabinetry, quality finishes, and ample counter space, seamlessly flowing into the living and dining area-perfect for both everyday living and entertaining. The primary bedroom offers a private retreat with a full ensuite bathroom and generous closet space, while the second bedroom is ideal for guests, a home office, or growing families. A second full washroom adds convenience and functionality. Enjoy unobstructed panoramic views, a private balcony, and access to premium building amenities. Located in a highly desirable area, you're just steps from transit, shopping, dining, and major highways-making commuting and daily errands effortless. An exceptional opportunity for first-time buyers, downsizers, or investors-this unit truly has it all.
MississaugaInvestor.ca
3110- 2033 Kennedy Road
Condo Apartment · 2bd/2ba · ~750 sqft
$610,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.28%
Monthly Cash Flow
-$2,159/mo
Estimated Rent
$2,050/mo
Cash-on-Cash
-19.38%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,050 |
| Mortgage | −$2,808 |
| Property Tax | −$483 |
| Insurance | −$225 |
| Condo Fee | −$590 |
| Vacancy (5%) | −$103 |
| Cash Flow | -$2,159/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,600 |
| Vacancy (5%) | −$1,230 |
| Property Tax | −$5,795 |
| Insurance | −$2,700 |
| Condo Fee | −$7,080 |
| Annual NOI | $7,795 |
| Cap Rate | 1.28% |
Cash Required to Close
| Down Payment (20%) | $122,000 |
| Ontario Land Transfer Tax | $8,675 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $133,675 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.