
67 Barrington Avenue, Toronto E03
Toronto E03
$1,399,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE TERREQUITY TEAM SOBERANO
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Timeless Charm Awaits! Beautifully Maintained East York Home Offers Spacious Living, Classic Character, & An In-Law Suite With A Separate Entrance-Ideal For Extended Family Or Rental Income. Situated In A Family-Friendly Neighbourhood, This Home Showcases Attractive Curb Appeal With A Classic Brick Exterior, Landscaped Gardens, An Inviting Front Porch, & A Detached Garage. Well Cared For Throughout, Featuring Hardwood Floors, Crown Moulding, Pot Lights, A Functional Layout, & Modern Bathrooms. The Welcoming Foyer Opens To A Spacious, Sun-Filled Living Room Featuring Hardwood Floors, California Shutters, & Plenty Of Space For Relaxing Or Entertaining! The Formal Dining Room Overlooks The Kitchen & Provides Ample Space For Family Meals & Gatherings. The Elegant Kitchen Offers Custom Cabinetry, Abundant Counter Space, Stainless Steel Appliances, A Large Centre Island With A Sink, & Convenient Access To The Backyard. The Upper Level Features Two Spacious Bedrooms With Hardwood Flooring, Vaulted Ceilings, & Plenty Of Natural Light. A Well-Appointed 4-Pc Bathroom Is Conveniently Located On The Main Level. In-Law Suite Offers Exceptional Versatility With A Separate Side Entrance, A Full Kitchen Combined With A Sitting Area, A Spacious Bedroom, A 4-Pc Bathroom With A Soaker Tub, A Laundry Room, & Additional Storage Space. The Deep Backyard Provides A Lawn Area, Interlock Patio, Mature Trees, Convenient Rear Driveway Access To The Detached Garage, & Plenty Of Space For Outdoor Enjoyment. Conveniently Located Steps From An Elementary School, Parks, Taylor Creek Park, Shopping, Restaurants, & Transit, & Just Minutes To The Danforth & Major Highways. This Well-Maintained Home Offers The Perfect Blend Of Comfort, Character, & Versatility!! Must See!!
MississaugaInvestor.ca
67 Barrington Avenue
Detached · 3bd/2ba · ~1,300 sqft
$1,399,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.56%
Monthly Cash Flow
-$4,625/mo
Estimated Rent
$4,540/mo
Cash-on-Cash
-18.06%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,540 |
| Mortgage | −$6,439 |
| Property Tax | −$1,108 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,166 |
| Vacancy (5%) | −$227 |
| Cash Flow | -$4,625/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$54,480 |
| Vacancy (5%) | −$2,724 |
| Property Tax | −$13,291 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$13,990 |
| Annual NOI | $21,775 |
| Cap Rate | 1.56% |
Cash Required to Close
| Down Payment (20%) | $279,800 |
| Ontario Land Transfer Tax | $24,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $307,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.