
140 Taylorwood Court, Oshawa
Oshawa
$1,370,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX Jazz INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,700/mo
Estimated from market price-to-rent ratios
Remarks
140 Taylorwood Court is a stunning all-brick home nestled in an upscale, custom-built enclave, exuding immense curb appeal with its extensive landscaping and stamped-concrete driveway. Step inside the spacious entryway to be greeted by soaring ceilings, elegant wainscoting, and gleaming hardwood floors that set the tone for the premium finishes found throughout. The main level flows seamlessly, offering an elegant living room with a custom fireplace and bay window, right across from a dream executive office enveloped in rich dark wood paneling, custom built-ins, and a matching coffered ceiling. Entertaining is effortless in the gourmet eat-in kitchen- boasting granite countertops, a wine rack, a coffee station, a center island, and a convenient walk-out-or in the formal dining room, which provides direct access to a covered patio. The gorgeous family room serves as a cozy gathering space highlighted by a striking Turkish limestone fireplace and beautifully coffered ceilings, while pot lights and classic crown moulding tie the entire main floor together. Upstairs, stunning Brazilian cherrywood flooring leads to a luxurious primary suite featuring an expansive walk-in closet with custom built-ins and an elegant ensuite with a standalone glass shower and separate jetted tub, alongside generously sized secondary bedrooms. The fully finished lower level offers an incredible amount of versatile space, including a second fully-equipped kitchen, a large recreation room, a dedicated exercise room, a games room, a fifth bedroom, and an additional four-piece bathroom. Finally, the backyard is an absolute showstopper; completely surrounded by large, mature hedges for total privacy, this outdoor oasis boasts a spectacular 36' x 18' heated saltwater pool with a custom waterfall and multiple patio areas perfect for summer relaxation and entertaining.
MississaugaInvestor.ca
140 Taylorwood Court
Detached · 5bd/4ba · ~2,750 sqft
$1,370,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.57%
Monthly Cash Flow
-$5,654/mo
Estimated Rent
$3,700/mo
Cash-on-Cash
-22.55%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,700 |
| Mortgage | −$6,306 |
| Property Tax | −$1,496 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,142 |
| Vacancy (5%) | −$185 |
| Cash Flow | -$5,654/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$44,400 |
| Vacancy (5%) | −$2,220 |
| Property Tax | −$17,947 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$13,700 |
| Annual NOI | $7,833 |
| Cap Rate | 0.57% |
Cash Required to Close
| Down Payment (20%) | $274,000 |
| Ontario Land Transfer Tax | $23,875 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $300,875 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.