
224 Medina Court, Oshawa
Lakeview · Investor guide
$557,900
Estimated Value
$1,002,000
Based on neighbourhood averages
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE TERREQUITY REALTY
Investment Analysis
Key Facts
Type
Semi-Detached
Bedrooms
3
Bathrooms
2
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,550/mo
Based on Lakeview neighbourhood rental data for 3-bed Semi-Detached
Remarks
Why Purchase A Condo When You Can Own This Freehold Semi Raised Bungalow Situated On A Quiet Court Tucked Away From All The Hustle And Bustle. This Is The Perfect Place To Call Your First Home! This Home Has Been Lovingly Cared For And Meticulously Maintained Throughout. Sparkling Clean, True Pride Of Ownership & A Pleasure To Show. Don't Judge A Book By It's Cover - This Home Is Bigger Than It Looks And Offers A Spacious Primary Bedroom On The Main Level With A Large Window Overlooking The Fully Fenced In Backyard. Complete With A Stone Patio Lounge Area, A Large Garden Shed For Your Storage Needs, Mature Trees and Established Perennial Gardens. Enjoy Cooking In The Completely Updated Kitchen, Offering A Bright And Airy Feel Throughout, An Eat In Area That Is Sundrenched In Natural Light And Provides Convenient Access To The Backyard. This Kitchen Has Been Touched From Top To Bottom With New Cabinets, Sink, Faucet, Pot Lights, Countertops, Stainless Steel Fridge & Brand New Stove! Spacious And Open Main Floor Layout Allows For Dinner Parties In The Dining Room & Lounging In The Living Room Over Looking The Front Yard. The Main Bathroom Has Been Completed With A New Vanity, New Medicine Cabinets, New Light Fixture, New Faucet And Has Been Freshly Painted. The Lower Level Is Perfect For Aging Parents Or Teenage Children Offering A Large 2nd Bedroom With Stunning Above Grade Windows And Double Wall Closet, A Third Bedroom Offers Additional Space For A Growing Family As Well As A Spacious Living Area Overlooking The Perennial Gardens & Mature Trees In the Backyard. Many Updates Include: Kitchen, Fridge & Stove, LG WashTower 2025, Main Bathroom 2024, New Owned Hot Water Tank 2026 And Gutter Guards 2026! Walking Distance To School, Mins To 401 And Shopping. Don't Miss Your Chance To Call This Home!
MississaugaInvestor.ca
224 Medina Court
Semi-Detached · 3bd/2ba · ~900 sqft
$557,900
Cash-Flow Report · July 31, 2026
Cap Rate
4.93%
Monthly Cash Flow
-$277/mo
Estimated Rent
$3,550/mo
Cash-on-Cash
-2.72%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,550 |
| Mortgage | −$2,568 |
| Property Tax | −$391 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$465 |
| Vacancy (5%) | −$178 |
| Cash Flow | -$277/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$42,600 |
| Vacancy (5%) | −$2,130 |
| Property Tax | −$4,686 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$5,579 |
| Annual NOI | $27,505 |
| Cap Rate | 4.93% |
Cash Required to Close
| Down Payment (20%) | $111,580 |
| Ontario Land Transfer Tax | $7,633 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $122,213 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.