
24 Cascaden Street, Toronto E07
Toronto E07
$1,299,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ELITE REAL ESTATE
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
4
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,650/mo
Estimated from market price-to-rent ratios
Remarks
Discover Your Dream Home! This stunning Monarch-built, well-maintained detached home with a double car garage is nestled in a high-demand area, offering approximately 2,700 square feet of functional living space. Boasting 9-foot ceilings on the main floor, a bright and spacious functional layout with 3+1 bedrooms and 4 washrooms, hardwood floors throughout the main and second levels, and a luxurious primary bedroom featuring a 4-piece ensuite and large walk-in closet. Enjoy the newly added, legally built 15'x15' sunroom with a 10-foot vaulted ceiling-fully insulated with its own heating and cooling system, four-season access, and perfect as a guest room. The finished basement, accessible directly from the garage, includes 1 bedroom, a 3-piece washroom, a large living room, and a kitchenette-ideal for multigenerational living. Step outside to a south-facing, sun-filled fenced backyard, and appreciate the wide, long driveway that easily fits 5 large SUVs-no sidewalk, tons of parking! Owned furnace and hot water tank mean no rental fees! Walking distance to top-rated schools, parks, shopping, restaurants, public transit, and more-this home truly has it all. Don't miss this incredible opportunity!
MississaugaInvestor.ca
24 Cascaden Street
Detached · 4bd/4ba · ~1,750 sqft
$1,299,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.05%
Monthly Cash Flow
-$4,848/mo
Estimated Rent
$3,650/mo
Cash-on-Cash
-20.39%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,650 |
| Mortgage | −$5,979 |
| Property Tax | −$1,028 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,083 |
| Vacancy (5%) | −$183 |
| Cash Flow | -$4,848/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$43,800 |
| Vacancy (5%) | −$2,190 |
| Property Tax | −$12,341 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$12,990 |
| Annual NOI | $13,579 |
| Cap Rate | 1.05% |
Cash Required to Close
| Down Payment (20%) | $259,800 |
| Ontario Land Transfer Tax | $22,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $285,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.