375 Chickadee Court, Pickering
Pickering
$750,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 PERCY FULTON LTD.
Investment Analysis
Key Facts
Type
Att/Row/Townhouse
Bedrooms
3
Bathrooms
4
Days on Market
10
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$2,800/mo
Estimated from market price-to-rent ratios
Remarks
3 Bed 4 Bath Freehold Townhome In Pickering's Amberlea Community * Steps To Altona Forest * Vaulted Ceiling In Living Room * Hardwood Flooring On Main & Second Floor * Hardwood Stairs* Skylight On Second Floor* Spacious Kitchen With Breakfast Area With Walkout To The Deck * Primary Retreat With Two Double Closets & 4-Piece Ensuite * Finished Basement Featuring A Large Recreation Room With Two Double Closets & 3-Piece Bathroom - Ideal For Additional Living Space, A Home Office Or Guest Area * Garage With Automatic Garage Door Opener * Conveniently Located Close To Excellent Schools, Parks, Shopping, Transit & Highway 401 & 407. Windows ( 3 yrs), Roof, Furnace, Central Air (8yrs)
MississaugaInvestor.ca
375 Chickadee Court
Att/Row/Townhouse · 3bd/4ba · ~1,750 sqft
$750,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.89%
Monthly Cash Flow
-$2,273/mo
Estimated Rent
$2,800/mo
Cash-on-Cash
-16.58%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,800 |
| Mortgage | −$3,452 |
| Property Tax | −$631 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$625 |
| Vacancy (5%) | −$140 |
| Cash Flow | -$2,273/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$33,600 |
| Vacancy (5%) | −$1,680 |
| Property Tax | −$7,575 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,500 |
| Annual NOI | $14,145 |
| Cap Rate | 1.89% |
Cash Required to Close
| Down Payment (20%) | $150,000 |
| Ontario Land Transfer Tax | $11,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $164,475 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.