
316 Burrows Hall Boulevard, Toronto E11
Toronto E11
$874,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by Signature Elite Realty Ltd.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
11
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
More than just a bungalow, this is a property designed to fit the way you live. Set on an impressive 40 x 150 ft lot in the heart of Malvern, this well-maintained home offers exceptional flexibility, indoor and outdoor living, and spaces rarely found at this price point. Bright principal rooms and three main-floor bedrooms are complemented by a finished basement with a separate side entrance, rec room, partial kitchen, and full bathroom - ideal for extended family, guests, or future rental income potential. Outside, the backyard is truly something special. Professionally finished stone patio creates the perfect entertaining area, while a covered deck connects two finished 10 x 10 sheds, providing incredible storage, hobby space, or workshops. Raised garden beds offer the perfect opportunity to grow your own vegetables or flowers, and the detached 20 x 24 finished garage, newly wired, is a dream for car enthusiasts, tradespeople, hobbyists, or anyone needing exceptional workspace. With parking for four vehicles, this property delivers the versatility today's buyers are searching for. Perfectly located just minutes from Highway 401, commuting across the GTA couldn't be easier. Enjoy quick access to TTC, schools, parks, community centres, shopping, the Toronto Zoo, Rouge National Urban Park, and the University of Toronto Scarborough campus. Whether you're looking for room to grow, space to create, or a home that offers more than the ordinary, this Malvern gem delivers an exceptional lifestyle inside and out.
MississaugaInvestor.ca
316 Burrows Hall Boulevard
Detached · 4bd/2ba · ~900 sqft
$874,900
Cash-Flow Report · July 31, 2026
Cap Rate
3.07%
Monthly Cash Flow
-$1,789/mo
Estimated Rent
$4,090/mo
Cash-on-Cash
-11.18%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,090 |
| Mortgage | −$4,027 |
| Property Tax | −$693 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$729 |
| Vacancy (5%) | −$205 |
| Cash Flow | -$1,789/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$49,080 |
| Vacancy (5%) | −$2,454 |
| Property Tax | −$8,312 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,749 |
| Annual NOI | $26,865 |
| Cap Rate | 3.07% |
Cash Required to Close
| Down Payment (20%) | $174,980 |
| Ontario Land Transfer Tax | $13,973 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $191,953 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.