
41 Burnview Crescent, Toronto E09
Toronto E09
$1,425,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX WEST REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
15
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Ravine Living in the Heart of Scarborough! Welcome to this beautifully maintained 3+1 bedroom,3 bathroom detached bungalow nestled on a premium ravine lot, offering the perfect blend of privacy, space, and comfort. Ideal for families, multi-generational living, or savvy investors,this exceptional home features a fully finished in-law suite with its own separate entrance,complete with a bedroom, full kitchen, spacious living/dining area, laundry room, sauna, and abundant storage. The bright main floor offers an inviting layout with generous principal rooms, while the kitchen and primary bedroom both provide direct access to an expansive elevated wraparound deck overlooking the tranquil, tree lined backyard. The perfect setting for morning coffee, entertaining, or simply enjoying the peaceful ravine views. The lower level family room features a cozy large space with direct access to the backyard, and a gas fireplace creating the perfect space for relaxing or hosting guests. With a double car garage, drive way parking for four vehicles, and meticulous pride of ownership throughout, this home is truly move in ready. Located in one of Scarborough's most convenient and family friendly neighbourhoods, you'll enjoy quick access to Highway 401, TTC, the New Subway line extension at Lawrence and McCowan, Scarborough Town Centre, Centennial College, the University of Toronto Scarborough, schools, hospitals, parks, golf courses, and an extensive network of walking andcycling trails. Everyday shopping, restaurants, recreation centres, and places of worship are all just minutes away. A rare opportunity to own a beautifully maintained bungalow on a premium ravine lot with income potential and exceptional outdoor living in one of Toronto's most established communities. Don't miss your chance to call this remarkable property home!
MississaugaInvestor.ca
41 Burnview Crescent
Detached · 4bd/3ba · ~1,300 sqft
$1,425,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.73%
Monthly Cash Flow
-$4,502/mo
Estimated Rent
$4,840/mo
Cash-on-Cash
-17.26%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,840 |
| Mortgage | −$6,559 |
| Property Tax | −$1,128 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,188 |
| Vacancy (5%) | −$242 |
| Cash Flow | -$4,502/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$58,080 |
| Vacancy (5%) | −$2,904 |
| Property Tax | −$13,538 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$14,250 |
| Annual NOI | $24,688 |
| Cap Rate | 1.73% |
Cash Required to Close
| Down Payment (20%) | $285,000 |
| Ontario Land Transfer Tax | $24,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $312,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.