
6 Stephenfrank Road, Toronto E09
Toronto E09
$859,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTRON REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
2
Days on Market
16
Price Drop
3%
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,150/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to 6 Stephenfrank Road, a truly one of a kind bungalow offering timeless character, exceptional curb appeal, and endless possibilities in one of Scarborough's most sought after neighbourhoods. Distinguished by its unique exterior architecture, this home features a rare front terrace overlooking the property an inviting space to enjoy your morning coffee, unwind in the evening, or take in the beauty of the surrounding community. Set on a generous, private lot, this property provides the perfect balance of outdoor space and everyday comfort. The backyard is highlighted by mature cherry and pear trees, allowing your family to enjoy fresh seasonal harvests year after year while creating lasting memories in your own private retreat. Also the property has been freshly painted and the kitchen has brand new stainless steel appliances. Finally the property has a rare garage door opener for the carport which is great for the winter to secure your vehicles giving the home value for years to come. Located just one minute from the historic Thompson Memorial Park, you will enjoy walking trails, green space, sports facilities, and one of Scarborough's most cherished landmarks right at your doorstep. This prime location also places you minutes from Scarborough General Hospital, Scarborough Town Centre, restaurants, highly rated schools, parks, and recreation facilities. Commuters will appreciate the unbeatable convenience with quick access to the Don Valley Parkway, Highway 401, Highway 404, and Highway 407, making travel throughout the GTA and into Downtown Toronto effortless. Whether you're looking for the perfect family home, an investment opportunity, or a property with excellent income potential, 6 Stephenfrank Road offers outstanding value in a location that continues to grow in demand. A rare opportunity to own a distinctive home on an exceptional lot in one of Scarborough's most established communities.
MississaugaInvestor.ca
6 Stephenfrank Road
Detached · 4bd/2ba · ~900 sqft
$859,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.92%
Monthly Cash Flow
-$2,583/mo
Estimated Rent
$3,150/mo
Cash-on-Cash
-16.45%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,150 |
| Mortgage | −$3,954 |
| Property Tax | −$680 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$716 |
| Vacancy (5%) | −$158 |
| Cash Flow | -$2,583/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$37,800 |
| Vacancy (5%) | −$1,890 |
| Property Tax | −$8,161 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,590 |
| Annual NOI | $16,459 |
| Cap Rate | 1.92% |
Cash Required to Close
| Down Payment (20%) | $171,800 |
| Ontario Land Transfer Tax | $13,655 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $188,455 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.