
15 Ravenscroft Road, Ajax
Ajax
$899,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX HALLMARK EASTERN REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
3
Days on Market
15
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$3,000/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to 15 Ravenscroft Road in one of Ajax's most desirable family-friendly neighbourhoods! Pride of ownership is evident throughout this beautifully maintained home, offering over 2,000 sq. ft. of finished living space designed for comfortable family living. With 3 spacious bedrooms, 3 bathrooms, including a private primary ensuite, this home combines functionality with timeless style. The bright and inviting main floor features an open-concept layout that's perfect for everyday living and entertaining. Gather around the cozy natural wood-burning fireplace or enjoy the flexibility of the main-floor office, which could easily be converted into a mudroom or additional storage space to suit your family's needs. The fully finished basement adds even more living space with a large recreation room, offering endless possibilities for a family room, games area, home gym, or playroom. Thoughtfully updated over the years, the home features several newer windows and doors and has been tastefully decorated throughout, making it truly move-in ready. Ideally located close to excellent schools, public transit, places of worship, parks, shopping, restaurants, and all the amenities Ajax has to offer, this home delivers the perfect balance of convenience and community. Whether you're purchasing your first family home or looking for more space, 15 Ravenscroft Road offers the comfort, location, and lifestyle you've been searching for. Book your private showing today!
MississaugaInvestor.ca
15 Ravenscroft Road
Detached · 3bd/3ba · ~1,750 sqft
$899,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.41%
Monthly Cash Flow
-$3,084/mo
Estimated Rent
$3,000/mo
Cash-on-Cash
-18.74%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,000 |
| Mortgage | −$4,142 |
| Property Tax | −$817 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$750 |
| Vacancy (5%) | −$150 |
| Cash Flow | -$3,084/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$36,000 |
| Vacancy (5%) | −$1,800 |
| Property Tax | −$9,809 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$8,999 |
| Annual NOI | $12,692 |
| Cap Rate | 1.41% |
Cash Required to Close
| Down Payment (20%) | $179,980 |
| Ontario Land Transfer Tax | $14,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $197,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.