153 Mcintosh Street, Toronto E06
Toronto E06
$749,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by KELLER WILLIAMS REFERRED URBAN REALTY
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
2
Days on Market
17
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,750/mo
Estimated from market price-to-rent ratios
Remarks
This McIntosh may not grow apples, but it does offer a beautiful cherry tree, pear tree, and thriving grape vines that create a private, garden-inspired setting you'll love coming home to! Nestled in a quiet, family-friendly area, this charming 3-bedroom bungalow offers the perfect blend of comfort, character, and everyday functionality. The bright and inviting main floor features a well-designed layout with spacious principal rooms, generous natural light, with it's own sun room and three well-proportioned bedrooms. Downstairs, you'll find additional finished space complete with a 3-piece bath and laundry area. Step outside to enjoy the beautifully landscaped yard, where mature fruit trees and grape vines create a peaceful outdoor retreat that's perfect for relaxing, entertaining, or gardening. Ideally located close to parks, schools, public transit, shopping, and everyday amenities.
MississaugaInvestor.ca
153 Mcintosh Street
Detached · 3bd/2ba · ~900 sqft
$749,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.88%
Monthly Cash Flow
-$2,278/mo
Estimated Rent
$2,750/mo
Cash-on-Cash
-16.64%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,750 |
| Mortgage | −$3,448 |
| Property Tax | −$593 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$624 |
| Vacancy (5%) | −$138 |
| Cash Flow | -$2,278/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$33,000 |
| Vacancy (5%) | −$1,650 |
| Property Tax | −$7,116 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$7,490 |
| Annual NOI | $14,044 |
| Cap Rate | 1.88% |
Cash Required to Close
| Down Payment (20%) | $149,800 |
| Ontario Land Transfer Tax | $11,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $164,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.