
100 Snow Ridge Court, Oshawa
Oshawa
$1,520,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ALL-STARS REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
7
Bathrooms
7
Days on Market
36
Price Drop
2%
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Presenting a rare opportunity to acquire a meticulously crafted 4,883 sq. ft. custom-built residence, offering an exceptional blend of peace and privacy just minutes from Oshawa. Tucked away at the end of a quiet cul-de-sac on a generous 1.25-acre treed estate lot, this property offers unparalleled tranquility while maintaining proximity to all essential amenities. The home is thoughtfully designed with two full kitchens, 6+1 bedrooms, and 7 bathrooms, providing ample space and functionality for family living. Multiple walk-outs to the private yard enhance the seamless flow between indoor and outdoor living spaces, making it ideal for both intimate gatherings and grand entertaining. This expansive, multi-generational home is perfectly designed to accommodate large families, extended families, or could be easily adapted into an in-law suite, offering endless versatility. Beautiful wood accents throughout add a timeless charm to the home. **Additional Features:** - Just minutes from Oshawa and Highway 407, ensuring easy access to the Greater Toronto Area (GTA) - Close to all key amenities A property of this caliber is a rare find. With its remarkable size, prime location, and exceptional design, this home presents an extraordinary opportunity that is not to be missed.
MississaugaInvestor.ca
100 Snow Ridge Court
Detached · 7bd/7ba · ~4,250 sqft
$1,520,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.44%
Monthly Cash Flow
-$5,169/mo
Estimated Rent
$5,240/mo
Cash-on-Cash
-18.58%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,240 |
| Mortgage | −$6,996 |
| Property Tax | −$1,659 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,267 |
| Vacancy (5%) | −$262 |
| Cash Flow | -$5,169/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$62,880 |
| Vacancy (5%) | −$3,144 |
| Property Tax | −$19,912 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$15,200 |
| Annual NOI | $21,924 |
| Cap Rate | 1.44% |
Cash Required to Close
| Down Payment (20%) | $304,000 |
| Ontario Land Transfer Tax | $26,875 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $333,875 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.