
PH14- 20 Guildwood Parkway, Toronto E08
Toronto E08
$999,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUPERSTARS REALTY LTD.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
38
Price Drop
8%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,450/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To This Extraordinary, Rarely Available Luxurious Penthouse, Offering The Best Of Elevated Living With Unobstructed Panoramic Views Of The Golf Course And The Lake. Impressive 2,035 Sq Ft Across Two Levels. This Spacious And Sun-Filled Residence Features Two Expansive Terraces, A Stunning Skylight. Approx. 9ft Ceilling & Hardwood Flooring Throughout. Open Concept Living And Breakfast Area Walks Out To A Serene Terrace Overlooking The Lake, Perfect For Morning Coffee Or Evening Relaxation. The Upgraded Chefs Kitchen Is A Dream, Showcasing High-End Miele Appliances, Quartz Countertops And Backsplash, Extended Cabinetry With Crown Moulding, And Under Cabinet Lighting For Both Elegance And Functionality. Grand Primary Suite Featuring A 6Pc Ensuite, Walk-In Closet, And Private Terrace With Views Of The Golf Course. Two Large Side-By-Side Parking Spaces And Two Spacious Lockers Are Included. This Exceptional Condo Community Spans 4.5 Acres Of Landscaped Grounds And Includes Resort-Style Amenities, Security, Gatehouse, Guest Suites, Hot Tub, Sauna, Exercise Room, Golf Net, Basketball, Badminton, Squash, Darts, Table Tennis, Party Room, Car Wash & Vacuum, Workshop, Bike Storage And Library Etc. All Utilities Are Covered In The Maintenance Fees: Heat, Hydro, Water, Central Air, Cable, And Internet. Ideally Located Just A Short Walk To The Go And Via Rail Station, With Easy Access To The Doris Waterfront Trail And Scenic Walking Paths. This Is More Than A Home. It's A Lifestyle. Don't Miss This Rare Opportunity To Live In Luxury With Unbeatable Views And Amenities!
MississaugaInvestor.ca
PH14- 20 Guildwood Parkway
Condo Apartment · 2bd/2ba · ~2,125 sqft
$999,000
Cash-Flow Report · July 31, 2026
Cap Rate
-0.55%
Monthly Cash Flow
-$5,053/mo
Estimated Rent
$2,450/mo
Cash-on-Cash
-27.66%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,450 |
| Mortgage | −$4,598 |
| Property Tax | −$791 |
| Insurance | −$225 |
| Condo Fee | −$1,766 |
| Vacancy (5%) | −$123 |
| Cash Flow | -$5,053/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$29,400 |
| Vacancy (5%) | −$1,470 |
| Property Tax | −$9,491 |
| Insurance | −$2,700 |
| Condo Fee | −$21,192 |
| Annual NOI | $-5,453 |
| Cap Rate | -0.55% |
Cash Required to Close
| Down Payment (20%) | $199,800 |
| Ontario Land Transfer Tax | $16,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $219,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.