
116 Sylvan Avenue, Toronto E08
Toronto E08
$1,499,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by EVERLAND REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
44
Price Drop
2%
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
61 ft by 191 ft! 116 Sylvan Avenue, a rare opportunity on one of Toronto's most desirable and peaceful cul-de-sac streets. Set on a mature, private lot in an exceptional family-friendly neighbourhood, this beautifully renovated solid brick bungalow combines modern living with outstanding convenience.Extensively updated with over $300,000 in renovations, the home showcases a bright, open-concept layout designed for today's lifestyle. The stunning chef-inspired kitchen features custom contemporary cabinetry, premium countertops, and high-end stainless steel appliances, seamlessly flowing into the spacious living and dining areas. New flooring, pot lights throughout, and expansive floor-to-ceiling windows create a light-filled interior with a clean, sophisticated aesthetic.The fully renovated lower level includes a self-contained one-bedroom suite with a separate entrance, offering excellent income potential, an ideal in-law suite, or flexible space for extended family.Outside, the extended private driveway comfortably accommodates up to four vehicles. Located within highly sought-after school catchments, including the Elizabeth Simcoe Gifted Program and Sir Wilfrid Laurier Collegiate Institute, and just moments from parks, transit, shopping, restaurants, and everyday amenities.Whether you're looking for a move-in-ready family home, an investment opportunity, or a property with future potential, 116 Sylvan Avenue presents exceptional value in one of Toronto's most coveted neighbourhoods.
MississaugaInvestor.ca
116 Sylvan Avenue
Detached · 4bd/3ba · ~1,300 sqft
$1,499,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.63%
Monthly Cash Flow
-$4,868/mo
Estimated Rent
$4,940/mo
Cash-on-Cash
-17.74%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,940 |
| Mortgage | −$6,900 |
| Property Tax | −$1,187 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,249 |
| Vacancy (5%) | −$247 |
| Cash Flow | -$4,868/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$59,280 |
| Vacancy (5%) | −$2,964 |
| Property Tax | −$14,241 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$14,990 |
| Annual NOI | $24,385 |
| Cap Rate | 1.63% |
Cash Required to Close
| Down Payment (20%) | $299,800 |
| Ontario Land Transfer Tax | $26,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $329,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.