133 Sylvan Avenue, Toronto E08
Toronto E08
$2,500,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by BOSLEY REAL ESTATE LTD.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
4
Bathrooms
3
Days on Market
52
Price Drop
11%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$4,900/mo
Estimated from market price-to-rent ratios
Remarks
Stunning And Serene On Sylvan, An Exceptional And Rare Opportunity On One Of Toronto's Most Coveted Streets And One Of The Largest Lots Available. Set On A Magnificent South-Facing Bluff, This Approximately 93 X 487 Ft Property Offers Unobstructed Lake Ontario Views, Extraordinary Depth, Generous Frontage, Is Set Back Over 100 Ft, With The Kind Of Mature Trees, Landscaping, And Privacy That Simply Cannot Be Replicated On Today's Typical Lot. The Existing Ranch Style Bungalow Is Charming, Solid And Well Maintained, Featuring An Expansive And Open Floorplan, 3 Bedrooms, 3 Bathrooms And Beautiful Lake Views, Ample Built-Ins, Two Wood-Burning Fireplaces, And Hardwood Floors Throughout Offering The Flexibility To Move In, Renovate, Or Build Your Dream Home. For Those Ready To Build The 93ft Frontage And Exceptional Depth Offer Outstanding Potential. For Families, Nature Lovers And Those Ready For Peace And Quiet, The Scale Of This Property Delivers A Lifestyle Rarely Found This Close To The City With Tons Of Potential Or Simply Space To Breathe - The Air Is Truly Different Here. Tucked Within A Special Enclave, Sylvan Avenue Is A Quiet, Tree-Lined Street That Commands A Loyal Following Among Discerning Buyers Who Understand That Land Of This Quality, At This Scale, And At This Location Does Not Become Available Often. A Tranquil Retreat Nestled On The Outskirts Of Toronto, Yet Minutes To The GO Train For Effortless Downtown Access. Lakeview Living On A Once In A Generation Lot. Building And Or Additions Will Require Permits And TRCA Approval.
MississaugaInvestor.ca
133 Sylvan Avenue
Detached · 4bd/3ba · ~1,750 sqft
$2,500,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.18%
Monthly Cash Flow
-$11,139/mo
Estimated Rent
$4,900/mo
Cash-on-Cash
-24.22%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,900 |
| Mortgage | −$11,507 |
| Property Tax | −$1,979 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$2,083 |
| Vacancy (5%) | −$245 |
| Cash Flow | -$11,139/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$58,800 |
| Vacancy (5%) | −$2,940 |
| Property Tax | −$23,750 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$25,000 |
| Annual NOI | $4,410 |
| Cap Rate | 0.18% |
Cash Required to Close
| Down Payment (20%) | $500,000 |
| Ontario Land Transfer Tax | $48,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $551,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.