
11 Steepleview Court, Oshawa
Oshawa
$1,679,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by DAN PLOWMAN TEAM REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
7
Bathrooms
4
Days on Market
70
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Finished Basement
Rent Estimate
$4,000/mo
Estimated from market price-to-rent ratios
Remarks
An Extraordinary Custom-Built Bungalow Set On An Expansive 1.49-Acre Estate In Columbus, One Of Oshawa's Most Prestigious Enclaves. Boasting Over 5,000 Sq Ft Of Meticulously Finished Living Space, This Remarkable Residence Seamlessly Blends Timeless Elegance With Modern Luxury - Offering A Private Retreat Just Minutes From City Conveniences. The Main Level Showcases Impeccable Craftsmanship And Thoughtful Design, Featuring Four Spacious Bedrooms And An Exceptional Layout Tailored For Both Refined Living And Effortless Entertaining. A Grand Family Room Anchors The Home With Warmth And Sophistication, While A Formal Dining Room And Private Office Provide The Perfect Spaces For Elegant Gatherings And Productive Work-From-Home Living. The Fully Finished Basement Elevates The Home's Versatility, Offering Three Additional Bedrooms, A Sprawling Recreation Area, And A Custom Bar-Ideal For Hosting Guests Or Creating A Luxurious Multi-Generational Living Space. Outdoors, Experience A True Resort-Inspired Setting. The Beautifully Landscaped Grounds Showcase A Stunning Heated Saltwater Inground Pool, Complemented By A Private Cabana And A Charming Gazebo - Creating Multiple Spaces To Relax, Entertain, And Unwind In Complete Privacy. This Thoughtfully Designed Outdoor Oasis Delivers Both Luxury And Comfort, Perfect For Enjoying Long Summer Days And Elegant Evening Gatherings. Car Enthusiasts And Entertainers Alike Will Appreciate The Impressive Three-Car Garage And An Expansive Driveway With Parking For Up To 20 Vehicles - An Exceptional Feature Rarely Found, Offering Both Convenience And Prestige For Hosting On A Grand Scale. A Rare Offering Where Space, Privacy, And Elevated Living Converge - Crafted For Those Who Expect Nothing But The Finest.
MississaugaInvestor.ca
11 Steepleview Court
Detached · 7bd/4ba · ~2,750 sqft
$1,679,900
Cash-Flow Report · July 31, 2026
Cap Rate
0.24%
Monthly Cash Flow
-$7,391/mo
Estimated Rent
$4,000/mo
Cash-on-Cash
-24.03%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$4,000 |
| Mortgage | −$7,732 |
| Property Tax | −$1,834 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$1,400 |
| Vacancy (5%) | −$200 |
| Cash Flow | -$7,391/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$48,000 |
| Vacancy (5%) | −$2,400 |
| Property Tax | −$22,007 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$16,799 |
| Annual NOI | $4,094 |
| Cap Rate | 0.24% |
Cash Required to Close
| Down Payment (20%) | $335,980 |
| Ontario Land Transfer Tax | $30,073 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $369,053 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.