378 Kennedy Road, Toronto E04
Toronto E04
$699,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX ULTIMATE REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
3
Bathrooms
2
Days on Market
86
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
Suite Potential (+$1,190/mo)
Rent Estimate
Estimated from market price-to-rent ratios · Verify suite legality with the City of Mississauga
Remarks
Welcome to 378 Kennedy Road. This lovely 3-bedroom detached home on a large 45 foot lot offers a bright, spacious layout with generous rooms throughout. Well maintained family home and move-in ready. Quartz kitchen, stunning sunroom with cathedral ceiling, and walkout to a premium yard with very large stone patio. Perfect for entertaining and family gatherings. Enjoy a beach-style lifestyle at an unbeatable value. Large garage with private drive. Close to all amenities. Separate entrance to basement with potential in-law suite. 3 Piece bathroom in basement. Tremendous opportunity for first time home-buyers or investors. Hurry, this will not last.
MississaugaInvestor.ca
378 Kennedy Road
Detached · 3bd/2ba · ~900 sqft
$699,900
Cash-Flow Report · July 31, 2026
Cap Rate
3.51%
Monthly Cash Flow
-$1,174/mo
Estimated Rent
$3,590/mo
Cash-on-Cash
-9.18%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,590 |
| Mortgage | −$3,222 |
| Property Tax | −$554 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$583 |
| Vacancy (5%) | −$180 |
| Cash Flow | -$1,174/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$43,080 |
| Vacancy (5%) | −$2,154 |
| Property Tax | −$6,649 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$6,999 |
| Annual NOI | $24,578 |
| Cap Rate | 3.51% |
Cash Required to Close
| Down Payment (20%) | $139,980 |
| Ontario Land Transfer Tax | $10,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $153,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.