207- 20 guildwood Parkway, Toronto E08
Toronto E08
$729,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL HERITAGE REALTY LTD.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
88
Price Drop
3%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,200/mo
Estimated from market price-to-rent ratios
Remarks
LUXURY CONDO LIVING IN THE GATES OF GUILDWOOD, Welcome home to resort-style living in one of Scarborough's most prestigious addresses. This bright, spacious 2-bedroom, 2-bathroom condo offers comfort, security, and an unbeatable lifestyle.The Lifestyle You Deserve:The Gates of Guildwood isn't just a condo - it's a community. Enjoy peace of mind with 24-hour gatehouse security and access to an unmatched suite of amenities:Indoor Resort Amenities: Salt water pool & hot tub Full fitness center Billiards room & library Party room for entertaining Virtual golf + putting green Indoor racquet courts, 10+ Acres of Meticulously Maintained Grounds: Scenic walking trails & lush gardens Tennis & pickleball courts. BBQ areas & patios for summer evenings Beautifully landscaped outdoor spacePrime Location:Steps to the GO, TTC, Guildwood Village shops & restaurants, parks, and the Bluffs. Commuting or unwinding - you're perfectly placed.Whether you're downsizing without compromise, investing, or buying your first home, this condo delivers the rare combo of security, space, and lifestyle. Maintenance Fees Incl:All Utilities,Cable & Internet. The Unit features New kitchen w/quatrz counters & stainless steel Appliances 2021 main bathroom renovated 2021, new flooring throughout 2021, ensuite bathroom new vanity w/ quartz counters 2021, Freshly painted new closet organizers 2026
MississaugaInvestor.ca
207- 20 guildwood Parkway
Condo Apartment · 2bd/2ba · ~1,100 sqft
$729,900
Cash-Flow Report · August 1, 2026
Cap Rate
0.6%
Monthly Cash Flow
-$2,995/mo
Estimated Rent
$2,200/mo
Cash-on-Cash
-22.46%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,200 |
| Mortgage | −$3,360 |
| Property Tax | −$578 |
| Insurance | −$225 |
| Condo Fee | −$922 |
| Vacancy (5%) | −$110 |
| Cash Flow | -$2,995/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$26,400 |
| Vacancy (5%) | −$1,320 |
| Property Tax | −$6,934 |
| Insurance | −$2,700 |
| Condo Fee | −$11,064 |
| Annual NOI | $4,382 |
| Cap Rate | 0.6% |
Cash Required to Close
| Down Payment (20%) | $145,980 |
| Ontario Land Transfer Tax | $11,073 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $160,053 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.