
606- 4064 Lawrence Avenue, Toronto E10
Toronto E10
$349,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE NEW WORLD REALTY INC.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
2
Days on Market
177
Price Drop
3%
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,100/mo
Estimated from market price-to-rent ratios
Remarks
Two-Level Condo with Dual Elevator Access & Sunny South Exposure!Welcome to this bright and spacious 3-bedroom stacked condo offering a rare combination of privacy, functionality, and lifestyle. Featuring separate elevator access to each level, this unique layout provides the feel of a private residence while maintaining the convenience of condo living.Perfect for growing families or savvy investors, the desirable south exposure fills the home with natural sunlight throughout the day. Each floor includes its own dedicated HVAC system, ensuring personalized comfort year-round.The unit comes complete with one parking space and a large storage locker. The building has been recently remodelled, with only minor finishing touches remaining, creating a refreshed and modern living environment.All-inclusive maintenance fees cover heat, water, central air conditioning, cable TV, internet, building insurance, and common elements - delivering outstanding value and predictable monthly expenses. Residents also enjoy premium amenities including a fully equipped fitness centre, indoor swimming pool, and a spacious party room ideal for entertaining.Ideally located with 24/7 TTC access on Lawrence East, and just minutes to Guildwood GO and VIA Rail stations. Close to schools, post-secondary institutions, hospitals, shopping plazas, grocery stores, restaurants, and all everyday conveniences - everything you need is within easy reach.Thoughtfully designed with accessibility in mind, this home is an excellent option for buyers seeking enhanced mobility and convenience. showing time: sunday: 1:00-5:00pmm , call office.
MississaugaInvestor.ca
606- 4064 Lawrence Avenue
Condo Townhouse · 3bd/2ba · ~1,300 sqft
$349,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.2%
Monthly Cash Flow
-$1,548/mo
Estimated Rent
$2,100/mo
Cash-on-Cash
-24.28%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,100 |
| Mortgage | −$1,606 |
| Property Tax | −$276 |
| Insurance | −$225 |
| Condo Fee | −$1,436 |
| Vacancy (5%) | −$105 |
| Cash Flow | -$1,548/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$25,200 |
| Vacancy (5%) | −$1,260 |
| Property Tax | −$3,316 |
| Insurance | −$2,700 |
| Condo Fee | −$17,232 |
| Annual NOI | $692 |
| Cap Rate | 0.2% |
Cash Required to Close
| Down Payment (20%) | $69,800 |
| Ontario Land Transfer Tax | $3,710 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $76,510 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.