1606- 1 Bloor Street, Toronto C08
Toronto C08
$599,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIVING EMPIRE REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,050/mo
Estimated from market price-to-rent ratios
Remarks
Landmark Building, Over 4600 Sf Of State Of The Art Amenities, 1st Class Facilities! Most Sought After Intersection Yonge & Bloor, The Hub Of The City's Academy, Entertainment, Financial, Culture & Transportation. 100 Walking Score, Direct Access To 2 Lines Subway. South Exposure Spacious One Bedroom +Den Unit with large Balcony in the heart of downtown. South exposure with lots of natural light with Beautiful Panoramic City View. High End Finishes With functional Floor Plan . Most Desirable Location featuring Direct Access To 2 Subway Lines, Walk To U of T Campus. Rom, Upscale Restaurants, Cafes, Designer Boutiques On Bloor St & Yorkville and More. Don't miss out! Great Opportunity to Own the Toronto Best Location Luxury Condo!!! *Some images have been virtually staged.
MississaugaInvestor.ca
1606- 1 Bloor Street
Condo Apartment · 2bd/1ba · ~650 sqft
$599,000
Cash-Flow Report · August 2, 2026
Cap Rate
1.47%
Monthly Cash Flow
-$2,025/mo
Estimated Rent
$2,050/mo
Cash-on-Cash
-18.51%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,050 |
| Mortgage | −$2,757 |
| Property Tax | −$474 |
| Insurance | −$225 |
| Condo Fee | −$516 |
| Vacancy (5%) | −$103 |
| Cash Flow | -$2,025/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,600 |
| Vacancy (5%) | −$1,230 |
| Property Tax | −$5,691 |
| Insurance | −$2,700 |
| Condo Fee | −$6,192 |
| Annual NOI | $8,787 |
| Cap Rate | 1.47% |
Cash Required to Close
| Down Payment (20%) | $119,800 |
| Ontario Land Transfer Tax | $8,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $131,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.