55 English Ivyway Way, Toronto C15
Toronto C15
$829,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by Canadian Living Realty Inc.
Investment Analysis
Key Facts
Type
Condo Townhouse
Bedrooms
3
Bathrooms
4
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,600/mo
Estimated from market price-to-rent ratios
Remarks
Rarely offered END Unit Townhome In The Sought After Bayview Woods Area! Located Across From The Bayview Golf & Country Club. In Quiet Residential Area /Inside A Complex**Bright & Spacious With a Functional Layout, Open Concept,Floor Plan /Skylight/ on second floor,Total 4 Washroom, Walk-out to Sundeck/Bckyard -Fully Finished Walk-Out ground floor (Can Be Used As 3rd Bedrm) Redone/Newer Gourmet Kit, Freshly Painted (Tons Of Cabinet/Pantry)--Combined W/Breakfast, area Bay Window, Powder Main Flr, Top-Rated Schools In North York( (A.Y.Jackson, Zion Heights J.H.), Walking Distance To Golf Club, Parks, Ttc, Shops. Quiet & Child Safe Neighbourhood, Professionally Landscaped (By Condo) Garden W/Various Plants & Flowers,There Is A Walk-Out From The Living Room To A Cozy Patio Where You Can Enjoy The Sunshine And morning Coffee while admiring the greenery and nature ! Perfect For 1st-Time Buyers Or Downsizes. New ROOF and Garage door 2024,New A/C and Furnace 2024
MississaugaInvestor.ca
55 English Ivyway Way
Condo Townhouse · 3bd/4ba · ~1,500 sqft
$829,900
Cash-Flow Report · August 2, 2026
Cap Rate
1.02%
Monthly Cash Flow
-$3,117/mo
Estimated Rent
$2,600/mo
Cash-on-Cash
-20.55%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,600 |
| Mortgage | −$3,820 |
| Property Tax | −$657 |
| Insurance | −$225 |
| Condo Fee | −$885 |
| Vacancy (5%) | −$130 |
| Cash Flow | -$3,117/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$31,200 |
| Vacancy (5%) | −$1,560 |
| Property Tax | −$7,884 |
| Insurance | −$2,700 |
| Condo Fee | −$10,620 |
| Annual NOI | $8,436 |
| Cap Rate | 1.02% |
Cash Required to Close
| Down Payment (20%) | $165,980 |
| Ontario Land Transfer Tax | $13,073 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $182,053 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.