1711- 8 Eglinton Avenue, Toronto C10
Toronto C10
$735,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by AIMHOME REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,500/mo
Estimated from market price-to-rent ratios
Remarks
Beautiful E-Condos. 2Bdrm + Den. 734Sf + 257Sf Wrap-Around Balcony. 9' Ceiling. Magnificent Unobstructed Panoramic South View Of Lake & City Skyline. One Piece Kitchen With B/I Appliances Easy To Use. Excellent Amenities. Stunning Indoor Pool & Lounge With City View. Best And Most Convenient Location. Direct Access To The Subway. Eglinton Lrt. Steps To Shopping Centre, Theatre & Restaurants
MississaugaInvestor.ca
1711- 8 Eglinton Avenue
Condo Apartment · 3bd/2ba · ~750 sqft
$735,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.03%
Monthly Cash Flow
-$2,752/mo
Estimated Rent
$2,500/mo
Cash-on-Cash
-20.49%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,500 |
| Mortgage | −$3,383 |
| Property Tax | −$582 |
| Insurance | −$225 |
| Condo Fee | −$937 |
| Vacancy (5%) | −$125 |
| Cash Flow | -$2,752/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$30,000 |
| Vacancy (5%) | −$1,500 |
| Property Tax | −$6,983 |
| Insurance | −$2,700 |
| Condo Fee | −$11,244 |
| Annual NOI | $7,573 |
| Cap Rate | 1.03% |
Cash Required to Close
| Down Payment (20%) | $147,000 |
| Ontario Land Transfer Tax | $11,175 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $161,175 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.