320- 1720 Eglinton Avenue, Toronto C13
Toronto C13
$585,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by AVION REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
3
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,050/mo
Estimated from market price-to-rent ratios
Remarks
Rarely Offered Two-Storey Loft at Oasis Condos! This stunning and spacious approximately 1,250 sq. ft. suite features dramatic 16-ft floor-to-ceiling windows, an abundance of natural light and beautiful unobstructed views. The functional layout offers 2 bedrooms, 3 bathrooms, main-floor laundry and a modern kitchen with granite countertops and a breakfast bar. Includes two underground parking spaces and a double-size locker - an exceptionally rare combination. Ideally located along the Eglinton Crosstown corridor with TTC at the doorstep, quick access to the DVP, and close to shopping, parks and everyday amenities. Maintenance fees include all utilities. Enjoy 24-hour security, an outdoor pool, tennis court, gym, party room, billiards room and more. A truly unique urban home offering space, style and unbeatable convenience.
MississaugaInvestor.ca
320- 1720 Eglinton Avenue
Condo Apartment · 2bd/3ba · ~1,300 sqft
$585,000
Cash-Flow Report · August 1, 2026
Cap Rate
-0.45%
Monthly Cash Flow
-$2,911/mo
Estimated Rent
$2,050/mo
Cash-on-Cash
-27.25%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,050 |
| Mortgage | −$2,693 |
| Property Tax | −$463 |
| Insurance | −$225 |
| Condo Fee | −$1,477 |
| Vacancy (5%) | −$103 |
| Cash Flow | -$2,911/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,600 |
| Vacancy (5%) | −$1,230 |
| Property Tax | −$5,558 |
| Insurance | −$2,700 |
| Condo Fee | −$17,724 |
| Annual NOI | $-2,612 |
| Cap Rate | -0.45% |
Cash Required to Close
| Down Payment (20%) | $117,000 |
| Ontario Land Transfer Tax | $8,175 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $128,175 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.