Ph112- 219 Dundas Street, Toronto C08
Toronto C08
$448,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by PROMPTON REAL ESTATE SERVICES CORP.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,550/mo
Estimated from market price-to-rent ratios
Remarks
Attention End Users & Investors W/ Functional 500Sqft Penthouse 1 Br Unit In De Condo By Menkes, Quality Building In Historic Neighbourhood Including Massey Hall, Maple Leaf's Garden, St. Michael's Cathedral Basilica. Do Not Miss This Rarely Offered PENTHOUSE Unit! Unobstructed Lake View, Floor To Ceiling Windows, Natural Lights All Day Long. Functional & Open Layout, Laminate Flooring & Throughout. Luxurious Amenities, 24/7 Ttc @ The Door Steps. Close To TMU, Eaton Centre, Dundas Square, Minutes Drive To DVP.
MississaugaInvestor.ca
Ph112- 219 Dundas Street
Condo Apartment · 1bd/1ba · ~550 sqft
$448,000
Cash-Flow Report · August 1, 2026
Cap Rate
1.11%
Monthly Cash Flow
-$1,650/mo
Estimated Rent
$1,550/mo
Cash-on-Cash
-20.2%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,550 |
| Mortgage | −$2,062 |
| Property Tax | −$355 |
| Insurance | −$225 |
| Condo Fee | −$480 |
| Vacancy (5%) | −$78 |
| Cash Flow | -$1,650/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$18,600 |
| Vacancy (5%) | −$930 |
| Property Tax | −$4,256 |
| Insurance | −$2,700 |
| Condo Fee | −$5,760 |
| Annual NOI | $4,954 |
| Cap Rate | 1.11% |
Cash Required to Close
| Down Payment (20%) | $89,600 |
| Ontario Land Transfer Tax | $5,435 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $98,035 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.