705- 5793 Yonge Street, Toronto C14
Toronto C14
$569,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,000/mo
Estimated from market price-to-rent ratios
Remarks
*Location *Location *Location. Welcome To Luxe II! This Bright And Spacious 2-Bedroom, 1-Bath Condo Offers Approximately 765 Sq. Ft. Of Functional Living Space In One Of North York's Most Convenient Locations. Features Include An Open-Concept Layout, Modern Kitchen With Granite Countertops, Abundant Natural Light With South East Exposure, Corner Unit, Stainless Steel Appliances, Private Balcony, One Underground Parking Space, And One Locker. Exceptional Building Amenities Include 24-Hour Concierge, Indoor Pool, Gym, Party Room, Guest Suites, Theatre, Games Room, And Visitor Parking. Some Pictures Are Virtually Staged. Steps To Finch Subway Station, TTC, YRT/Viva, Restaurants, Shopping, Parks, Good Schools, And All The Conveniences Of Yonge Street. Ideal For First-Time Buyers, Professionals, Downsizers, Or Investors. Move-In Ready!
MississaugaInvestor.ca
705- 5793 Yonge Street
Condo Apartment · 2bd/1ba · ~750 sqft
$569,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.9%
Monthly Cash Flow
-$2,195/mo
Estimated Rent
$2,000/mo
Cash-on-Cash
-21.13%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,000 |
| Mortgage | −$2,619 |
| Property Tax | −$451 |
| Insurance | −$225 |
| Condo Fee | −$800 |
| Vacancy (5%) | −$100 |
| Cash Flow | -$2,195/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,000 |
| Vacancy (5%) | −$1,200 |
| Property Tax | −$5,406 |
| Insurance | −$2,700 |
| Condo Fee | −$9,600 |
| Annual NOI | $5,094 |
| Cap Rate | 0.9% |
Cash Required to Close
| Down Payment (20%) | $113,800 |
| Ontario Land Transfer Tax | $7,855 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $124,655 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.