
303 Ridley Boulevard, Toronto C07
Toronto C07
$2,850,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RE/MAX REALTRON REALTY INC.
Investment Analysis
Key Facts
Type
Detached
Bedrooms
5
Bathrooms
6
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$5,500/mo
Estimated from market price-to-rent ratios
Remarks
***Custom-Built Masterpiece in Prime Armour Heights*** A striking custom residence in the prestigious Armour Heights community, offering over 4+1 bedrooms and 6 bathrooms across a thoughtfully designed, modern layout. Soaring ceilings, wide-plank light hardwood flooring, and expansive windows create a bright, airy atmosphere throughout. The main level is tailored for both everyday living and entertaining, featuring a private office, elegant formal living and dining spaces with a convenient server, along with a well-organized mudroom and powder room. At the heart of the home, a designer kitchen showcases quartz surfaces, a waterfall island with breakfast seating, and seamless flow into a generous family room and dining area-ideal for hosting. Walk out to a custom wood deck overlooking an exceptionally deep backyard, perfect for outdoor living. Upstairs, the primary suite offers a refined retreat with a spa-inspired 5-piece ensuite, walk-in closet, and private balcony. Three additional bedrooms are well-appointed, including a semi-ensuite and a separate ensuite with a spacious walk-in closet. A second-floor laundry room adds everyday convenience. The lower level extends the living space with a large recreation area, a flexible nanny or guest suite with its own ensuite, an additional bathroom, and a second laundry area. A walk-out provides direct access to the backyard for seamless indoor-outdoor integration. Complete with an attached garage and located within the sought-after Summit Heights PS and William Lyon Mackenzie CI school zones. Just moments from Highway 401, the Bathurst Corridor, shopping, dining, and everyday amenities
MississaugaInvestor.ca
303 Ridley Boulevard
Detached · 5bd/6ba · ~2,750 sqft
$2,850,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.16%
Monthly Cash Flow
-$12,749/mo
Estimated Rent
$5,500/mo
Cash-on-Cash
-24.26%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$5,500 |
| Mortgage | −$13,118 |
| Property Tax | −$2,256 |
| Insurance | −$225 |
| Maintenance (1% of value/yr) | −$2,375 |
| Vacancy (5%) | −$275 |
| Cash Flow | -$12,749/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$66,000 |
| Vacancy (5%) | −$3,300 |
| Property Tax | −$27,075 |
| Insurance | −$2,700 |
| Maintenance (1% of value/yr) | −$28,500 |
| Annual NOI | $4,425 |
| Cap Rate | 0.16% |
Cash Required to Close
| Down Payment (20%) | $570,000 |
| Ontario Land Transfer Tax | $57,725 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $630,725 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.