1706- 219 Dundas Street, Toronto C08
Toronto C08
$479,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by PROPERTY.CA INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,900/mo
Estimated from market price-to-rent ratios
Remarks
Built by renowned developer Menkes, this one-bedroom plus study offers a smart, efficient 510 sq. ft. layout plus a private balcony. The bright primary bedroom features oversized windows, while the separate study is ideal for a home office. Luxury finishes include floor-to-ceiling windows, a contemporary kitchen, designer bathroom, and panoramic city views. Located in the heart of downtown with a Walk Score of 99, you're steps from Toronto Metropolitan University,Dundas Subway Station, the Financial District, Eaton Centre, PATH, and countless cafés, restaurants, shops, and parks. Building amenities include a fitness centre and party room.
MississaugaInvestor.ca
1706- 219 Dundas Street
Condo Apartment · 2bd/1ba · ~550 sqft
$479,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.78%
Monthly Cash Flow
-$1,493/mo
Estimated Rent
$1,900/mo
Cash-on-Cash
-17.09%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,900 |
| Mortgage | −$2,205 |
| Property Tax | −$379 |
| Insurance | −$225 |
| Condo Fee | −$489 |
| Vacancy (5%) | −$95 |
| Cash Flow | -$1,493/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$22,800 |
| Vacancy (5%) | −$1,140 |
| Property Tax | −$4,551 |
| Insurance | −$2,700 |
| Condo Fee | −$5,868 |
| Annual NOI | $8,541 |
| Cap Rate | 1.78% |
Cash Required to Close
| Down Payment (20%) | $95,800 |
| Ontario Land Transfer Tax | $6,055 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $104,855 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.