
208- 280 Howland Avenue, Toronto C02
Toronto C02
$1,579,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by REMAX YOUR COMMUNITY REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
3
Bathrooms
2
Days on Market
1
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$3,400/mo
Estimated from market price-to-rent ratios
Remarks
Experience elevated Luxury living at Bianca, Tridel's award-winning boutique residence in the heart of the Annex. This exceptional 1,238 sq.ft.2-bedroom + den residence offers one of the building's most desirable layouts, featuring a spectacular south-facing terrace that seamlessly extends the living space for extraordinary outdoor setting. Thoughtfully designed for sophisticated living and entertaining , the open-concept interior showcases wide-plank engineered Oak hardwood flooring, striking Laminam stone wall panelling, designer lighting with dimmers, integrated Sonos audio, Hunter Douglas Silhouette blinds, a dramatic 72-inch fireplace, custom walk-in closet cabinetry, and a marble-topped built-in office desk. The chef-inspired kitchen has been extensively customized with an expanded layout, waterfall Black CALACATTA marble island, full-height marble backsplash, farmhouse sink, premium Miele appliances, wine tower, and alkaline water filtration system. The spacious primary suite features a custom walk-in closet, Samsung Frame TV, and a spa-inspired ensuite finished in Black Café limestone with heated floors and premium fixtures. The second bathroom also features upgraded stone finishes and heated flooring. A separate den with a sliding glass enclosure provides the ideal home office or flexible living space. The expansive private terrace is a true showpiece, complete with a Robata 72" fireplace, professional landscaping, and ample space for dining, entertaining, and relaxation. Additional features include a Samsung Frame TV in the living room, two side-by-side parking spaces, and a rare private storage room. Residents enjoy exceptional amenities including a rooftop infinity pool, fitness centre, yoga studio, elegant lounges, guest suites, outdoor entertaining areas, 24-hour concierge service, and advanced 1valet smart-building technology. Ideally located steps to Yorkville, Summerhill, Dupont Station, fine dining, cafés, and luxury shopping.
MississaugaInvestor.ca
208- 280 Howland Avenue
Condo Apartment · 3bd/2ba · ~1,300 sqft
$1,579,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.38%
Monthly Cash Flow
-$6,769/mo
Estimated Rent
$3,400/mo
Cash-on-Cash
-23.42%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$3,400 |
| Mortgage | −$7,268 |
| Property Tax | −$1,250 |
| Insurance | −$225 |
| Condo Fee | −$1,256 |
| Vacancy (5%) | −$170 |
| Cash Flow | -$6,769/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$40,800 |
| Vacancy (5%) | −$2,040 |
| Property Tax | −$15,001 |
| Insurance | −$2,700 |
| Condo Fee | −$15,072 |
| Annual NOI | $5,987 |
| Cap Rate | 0.38% |
Cash Required to Close
| Down Payment (20%) | $315,800 |
| Ontario Land Transfer Tax | $28,055 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $346,855 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.