
2502- 715 Don Mills Road, Toronto C11
Toronto C11
$499,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE SIGNATURE REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,950/mo
Estimated from market price-to-rent ratios
Remarks
Welcome To This Bright And Spacious Approx. 916 Sq. Ft. Condo Offering Exceptional Value In The Heart Of Flemingdon Park! Whether You're A First-Time Buyer, Downsizer Or Investor, This Well-Appointed Suite Delivers The Perfect Blend Of Comfort, Convenience And Lifestyle In One Of Toronto's Most Connected Communities.Enjoy Generous Principal Rooms Filled With Natural Light, Functional Living Spaces And A Layout Designed For Everyday Living And Entertaining. Residents Also Enjoy Access To A Separate Newly Renovated Recreation Centre Featuring An Indoor Swimming Pool, Fully Equipped Fitness Centre, Gymnasium, Change Rooms, Meeting Rooms And More-Making It Easy To Stay Active Year-Round.Step Outside And Discover Why Flemingdon Park Is One Of Toronto's Hidden Gems. Nature Lovers Will Appreciate Being Minutes From The Don Valley Trail System, Charles Sauriol Conservation Area, Sunnybrook Park, Wilket Creek Park And The East Don Trail, Offering Kilometres Of Scenic Walking, Hiking And Cycling Trails. Spend Weekends Exploring Edwards Gardens, Playing A Round At Flemingdon Park Golf Club Or Enjoying The Many Parks And Green Spaces Throughout The Area.Daily Conveniences Are At Your Doorstep With The Shops At Don Mills, CF Fairview Mall, Real Canadian Superstore, Costco, Restaurants, Cafés, Schools, Parks And Everyday Essentials Just Minutes Away. Commuters Will Appreciate Quick Access To The Don Valley Parkway, TTC Transit, The Eglinton Crosstown LRT, Upcoming Ontario Line, Downtown Toronto And The Aga Khan Museum.Offering The Perfect Balance Of Urban Convenience And Natural Surroundings, This Is A Fantastic Opportunity To Enjoy Spacious Living In A Vibrant Community Rich In Recreation, Green Space And Amenities. Laundry can be added in closet beside the bathroom very seamlessly.
MississaugaInvestor.ca
2502- 715 Don Mills Road
Condo Apartment · 2bd/1ba · ~950 sqft
$499,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.66%
Monthly Cash Flow
-$2,022/mo
Estimated Rent
$1,950/mo
Cash-on-Cash
-22.21%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,950 |
| Mortgage | −$2,297 |
| Property Tax | −$395 |
| Insurance | −$225 |
| Condo Fee | −$957 |
| Vacancy (5%) | −$98 |
| Cash Flow | -$2,022/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$23,400 |
| Vacancy (5%) | −$1,170 |
| Property Tax | −$4,741 |
| Insurance | −$2,700 |
| Condo Fee | −$11,484 |
| Annual NOI | $3,305 |
| Cap Rate | 0.66% |
Cash Required to Close
| Down Payment (20%) | $99,800 |
| Ontario Land Transfer Tax | $6,455 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $109,255 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.