1611- 350 Seneca Hill Drive, Toronto C15
Toronto C15
$468,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by VIP REALTY GROUP INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,900/mo
Estimated from market price-to-rent ratios
Remarks
Fully renovated and sun-filled 2-bedroom, 1-bathroom unit with unobstructed east views in the highly sought-after Crestview Place condo. Freshly painted and new laminate floor throughout, this unit features a brand new modernized kitchen with stainless steel appliances, abundant storage space, and a functional open-concept layout filled with natural light, Step out onto the oversized East-facing balcony and enjoy breathtaking panoramic views. easy access to Seneca College, Finch and Don Mills subway stations, Highway 401 & 404. step to park, school , supermarket and more.
MississaugaInvestor.ca
1611- 350 Seneca Hill Drive
Condo Apartment · 2bd/1ba · ~950 sqft
$468,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.95%
Monthly Cash Flow
-$1,783/mo
Estimated Rent
$1,900/mo
Cash-on-Cash
-20.89%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,900 |
| Mortgage | −$2,154 |
| Property Tax | −$371 |
| Insurance | −$225 |
| Condo Fee | −$838 |
| Vacancy (5%) | −$95 |
| Cash Flow | -$1,783/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$22,800 |
| Vacancy (5%) | −$1,140 |
| Property Tax | −$4,446 |
| Insurance | −$2,700 |
| Condo Fee | −$10,056 |
| Annual NOI | $4,458 |
| Cap Rate | 0.95% |
Cash Required to Close
| Down Payment (20%) | $93,600 |
| Ontario Land Transfer Tax | $5,835 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $102,435 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.