720- 30 Tretti Way, Toronto C06
Toronto C06
$399,999
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by ROYAL LEPAGE TERREQUITY REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
4
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,850/mo
Estimated from market price-to-rent ratios
Remarks
Welcome to Tretti Condos, a modern urban community ideally located at Wilson Avenue and Tippett Road. This bright and functional 2-bedroom, 2-bathroom suite offers contemporary living with an efficient layout and access to exceptional amenities, including a fully equipped fitness centre, party room, children's play area, dog wash station, spa, and more. Enjoy unbeatable convenience with Wilson Subway Station just steps away, plus quick access to Highway 401, Yorkdale Shopping Centre, Costco, and an abundance of shopping, dining, and everyday essentials. Whether you're a first-time buyer, downsizer, or investor, this is an outstanding opportunity to own in one of North York's most connected and desirable neighbourhoods. Don't miss this exceptional value!
MississaugaInvestor.ca
720- 30 Tretti Way
Condo Apartment · 2bd/2ba · ~550 sqft
$399,999
Cash-Flow Report · August 1, 2026
Cap Rate
2.21%
Monthly Cash Flow
-$1,106/mo
Estimated Rent
$1,850/mo
Cash-on-Cash
-15.17%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,850 |
| Mortgage | −$1,841 |
| Property Tax | −$317 |
| Insurance | −$225 |
| Condo Fee | −$480 |
| Vacancy (5%) | −$93 |
| Cash Flow | -$1,106/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$22,200 |
| Vacancy (5%) | −$1,110 |
| Property Tax | −$3,800 |
| Insurance | −$2,700 |
| Condo Fee | −$5,760 |
| Annual NOI | $8,830 |
| Cap Rate | 2.21% |
Cash Required to Close
| Down Payment (20%) | $79,999.8 |
| Ontario Land Transfer Tax | $4,475 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $87,474.8 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.