3308- 575 Bloor Street, Toronto C08
Toronto C08
$715,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 ATRIA REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,150/mo
Estimated from market price-to-rent ratios
Remarks
*Parking & Locker Included* Few Minutes Walk To Sherbourne Subway Station And Castle Frank Subway Station. This Luxury 2 Bedroom And 2 Full Bathroom Condo Suite Offers 778 Square Feet Of Open Living Space. Located On The 33rd Floor, Enjoy Your Views From A Spacious And Private Balcony. This Suite Comes Fully Equipped With Energy Efficient 5-Star Modern Appliances, Integrated Dishwasher, Contemporary Soft Close Cabinetry, Ensuite Laundry.
MississaugaInvestor.ca
3308- 575 Bloor Street
Condo Apartment · 2bd/2ba · ~750 sqft
$715,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.79%
Monthly Cash Flow
-$2,823/mo
Estimated Rent
$2,150/mo
Cash-on-Cash
-21.61%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,150 |
| Mortgage | −$3,291 |
| Property Tax | −$566 |
| Insurance | −$225 |
| Condo Fee | −$783 |
| Vacancy (5%) | −$108 |
| Cash Flow | -$2,823/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$25,800 |
| Vacancy (5%) | −$1,290 |
| Property Tax | −$6,793 |
| Insurance | −$2,700 |
| Condo Fee | −$9,396 |
| Annual NOI | $5,621 |
| Cap Rate | 0.79% |
Cash Required to Close
| Down Payment (20%) | $143,000 |
| Ontario Land Transfer Tax | $10,775 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $156,775 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.