306- 5791 Yonge Street, Toronto C14
Toronto C14
$549,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by CENTURY 21 HERITAGE GROUP LTD.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
1
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,000/mo
Estimated from market price-to-rent ratios
Remarks
Discover effortless urban elegance in this bright and spacious 740 sq. ft. 1-bedroom-plus-den residence at Luxe Condominiums! Step inside The Lush floor plan and be impressed by the bright, open-concept living and dining area featuring beautiful hardwood floors, a stunning modern chandelier, and seamless flow to a private balcony with peaceful views. The gourmet kitchen shines with granite countertops, a large island with breakfast bar, and premium Kitchenaid stainless steel appliances updated in 2023. This move-in-ready third-floor suite also offers a versatile den ideal for a home office or guest space, a generous primary bedroom, and convenient in-suite laundry (LG 2024 Washer & Dryer).Additional peace of mind comes with an owned parking space and a locker located on the same floor. Live the resort lifestyle with premium building amenities including an indoor pool, full gym, sauna, party and meeting rooms, 24-hour concierge, guest suites, and visitor parking-all in a well-maintained Menkes-built tower. The location is unbeatable: just steps to Finch TTC Subway Station, VIVA rapid transit, GO, endless dining, shopping, supermarkets, parks, and daily conveniences in the heart of vibrant North York. Quick access to Hwy 401 makes commuting effortless. This is city living at its finest-convenient, comfortable, and full of potential. Schedule your private viewing today and experience it for yourself!
MississaugaInvestor.ca
306- 5791 Yonge Street
Condo Apartment · 2bd/1ba · ~750 sqft
$549,900
Cash-Flow Report · July 31, 2026
Cap Rate
1.05%
Monthly Cash Flow
-$2,051/mo
Estimated Rent
$2,000/mo
Cash-on-Cash
-20.43%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,000 |
| Mortgage | −$2,531 |
| Property Tax | −$435 |
| Insurance | −$225 |
| Condo Fee | −$760 |
| Vacancy (5%) | −$100 |
| Cash Flow | -$2,051/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,000 |
| Vacancy (5%) | −$1,200 |
| Property Tax | −$5,224 |
| Insurance | −$2,700 |
| Condo Fee | −$9,120 |
| Annual NOI | $5,756 |
| Cap Rate | 1.05% |
Cash Required to Close
| Down Payment (20%) | $109,980 |
| Ontario Land Transfer Tax | $7,473 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $120,453 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.