907- 170 Sumach Street, Toronto C08
Toronto C08
$575,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by SUTTON GROUP-ADMIRAL REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
2
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,000/mo
Estimated from market price-to-rent ratios
Remarks
Experience elevated downtown living in this sun-drenched southwest-facing 2-bedroom, 2-bathroom suite at the highly sought-after One Park Place. Freshly painted and move-in ready, this beautifully appointed condo offers a bright and functional layout, contemporary finishes with an exceptional outdoor living space rarely found in the city. The true showpiece is the expansive private terrace which seamlessly extending your living space to a total of over 800 sq ft (Interior& Exterior) and creating the perfect setting for summer entertaining, outdoor dining, or simply relaxing while taking in unobstructed views of the lush rooftop gardens and Toronto skyline, perfect for summer entertaining. Floor-to-ceiling windows and soaring ceilings flood the interior with natural light, highlighting the elegant engineered flooring, quartz countertops, and sleek stainless steel appliances.The thoughtfully designed floor plan features a spacious primary bedroom complete with a private ensuite, a generously sized second bedroom, and an open-concept living and dining area ideal for both everyday living and entertaining. Complete with one underground parking space and one storage locker, this suite offers the perfect blend of style and convenience. Residents of One Park Place are able to enjoy top-tier amenities, including a professional-grade fitness centre, basketball court, two squash courts, screening room, party room, and a beautifully landscaped courtyard with BBQ areas. This exceptional location also provides quick access to the Don Valley Parkway, making commuting throughout the city effortless. Whether you're a first-time buyer, professional, or investor, this move-in-ready condo offers an unbeatable combination of space, lifestyle, and location in one of downtown Toronto's most vibrant communities.*Photos have been virtually staged*
MississaugaInvestor.ca
907- 170 Sumach Street
Condo Apartment · 2bd/2ba · ~750 sqft
$575,000
Cash-Flow Report · July 31, 2026
Cap Rate
1.04%
Monthly Cash Flow
-$2,149/mo
Estimated Rent
$2,000/mo
Cash-on-Cash
-20.47%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,000 |
| Mortgage | −$2,647 |
| Property Tax | −$455 |
| Insurance | −$225 |
| Condo Fee | −$722 |
| Vacancy (5%) | −$100 |
| Cash Flow | -$2,149/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$24,000 |
| Vacancy (5%) | −$1,200 |
| Property Tax | −$5,463 |
| Insurance | −$2,700 |
| Condo Fee | −$8,664 |
| Annual NOI | $5,973 |
| Cap Rate | 1.04% |
Cash Required to Close
| Down Payment (20%) | $115,000 |
| Ontario Land Transfer Tax | $7,975 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $125,975 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.