1605- 1815 Yonge Street, Toronto C10
Toronto C10
$439,900
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by HOMELIFE NEW WORLD REALTY INC.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
3
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,550/mo
Estimated from market price-to-rent ratios
Remarks
Located in the heart of Toronto's vibrant Midtown, this 1-bedroom, 1-bathroom + 2 Lockers!!!! unit at 1815 Yonge Street offers an exceptional blend of urban convenience and natural tranquility. Just steps from Davisville Subway Station and across from the scenic Oriole Park, this property provides seamless access to transit, lush green spaces, and the city's finest amenities, including boutique shops, gourmet dining, and high-end grocery stores. Whether you're seeking a chic residence or a savvy investment, this prime location delivers the perfect combination of lifestyle and growth potential. Dont miss your chance to own a premier property in one of Torontos most sought-after neighborhoods!
MississaugaInvestor.ca
1605- 1815 Yonge Street
Condo Apartment · 1bd/1ba · ~550 sqft
$439,900
Cash-Flow Report · July 31, 2026
Cap Rate
0.78%
Monthly Cash Flow
-$1,740/mo
Estimated Rent
$1,550/mo
Cash-on-Cash
-21.69%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,550 |
| Mortgage | −$2,025 |
| Property Tax | −$348 |
| Insurance | −$225 |
| Condo Fee | −$614 |
| Vacancy (5%) | −$78 |
| Cash Flow | -$1,740/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$18,600 |
| Vacancy (5%) | −$930 |
| Property Tax | −$4,179 |
| Insurance | −$2,700 |
| Condo Fee | −$7,368 |
| Annual NOI | $3,423 |
| Cap Rate | 0.78% |
Cash Required to Close
| Down Payment (20%) | $87,980 |
| Ontario Land Transfer Tax | $5,273 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $96,253 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.