
513- 19 Barberry Place, Toronto C15
Toronto C15
$445,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by Avenue Group Realty Inc.
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
1
Bathrooms
1
Days on Market
9
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$1,550/mo
Estimated from market price-to-rent ratios
Remarks
Experience Refined Urban Living At The Chelsea, Where Contemporary Elegance Meets Exceptional Convenience. This Exquisitely Renovated 1-Bedroom Residence Showcases A Bright, Open-Concept Layout Enhanced By Expansive Floor-To-Ceiling Windows, Filling The Home With Natural Light. Desirable East-Facing Exposure And A Private Balcony Provide The Perfect Retreat To Enjoy Peaceful Morning Sunrises.Thoughtfully Designed With Sophistication And Functionality In Mind, The Interior Features Premium Finishes Throughout, Complemented By A Stylish Breakfast Bar And Stainless Steel Appliances, Creating A Space Perfect For Both Everyday Living And Effortless Entertaining. Every Detail Has Been Carefully Curated To Deliver A Move-In Ready Home That Blends Modern Comfort With Timeless Design.Whether You're A First-Time Buyer, Young Professional, Or Investor Seeking A Turnkey Opportunity, This Exceptional Suite Offers Outstanding Value In One Of The City's Most Vibrant Neighbourhoods. Ideally Situated Just Steps From Public Transit, Shopping, Restaurants, Cafés, Parks, And Everyday Amenities, You'll Enjoy An Unmatched Urban Lifestyle With Everything You Need At Your Doorstep.Elegant, Inviting, And Beautifully Appointed, This Is A Rare Opportunity To Own A Home That Perfectly Balances Style, Comfort, And Location. Welcome To The Chelsea.
MississaugaInvestor.ca
513- 19 Barberry Place
Condo Apartment · 1bd/1ba · ~250 sqft
$445,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.97%
Monthly Cash Flow
-$1,688/mo
Estimated Rent
$1,550/mo
Cash-on-Cash
-20.8%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$1,550 |
| Mortgage | −$2,048 |
| Property Tax | −$352 |
| Insurance | −$225 |
| Condo Fee | −$535 |
| Vacancy (5%) | −$78 |
| Cash Flow | -$1,688/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$18,600 |
| Vacancy (5%) | −$930 |
| Property Tax | −$4,228 |
| Insurance | −$2,700 |
| Condo Fee | −$6,420 |
| Annual NOI | $4,322 |
| Cap Rate | 0.97% |
Cash Required to Close
| Down Payment (20%) | $89,000 |
| Ontario Land Transfer Tax | $5,375 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $97,375 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.