1903- 110 Charles Street, Toronto C08
Toronto C08
$970,000
Cash flow, cap rate & mortgage breakdown
Enter your email to unlock them right here.
Free forever. No credit card. Unsubscribe anytime.
Listed by RIGHT AT HOME REALTY
Investment Analysis
Key Facts
Type
Condo Apartment
Bedrooms
2
Bathrooms
2
Days on Market
22
Price Drop
None
Year Built
N/A
Status
Active
Basement Income
None Detected
Rent Estimate
$2,450/mo
Estimated from market price-to-rent ratios
Remarks
Experience sophisticated downtown living in this spacious corner suite offering nearly 1,000 sq. ft. of thoughtfully designed living space. Featuring soaring ceilings, expansive windows, abundant natural light, and a sleek modern kitchen, this residence seamlessly blends style and functionality. Enjoy the convenience of in-suite laundry and an exceptional layout ideal for both everyday living and entertaining. Situated just steps to Bloor-Yorkville, premier shopping, acclaimed restaurants, parks, and transit, residents enjoy outstanding amenities including a rooftop pool, fitness centre, steam rooms, and more. Boasting a 99 Walk Score and 90 Transit Score, this is an exceptional opportunity to own in one of Toronto's most sought-after neighbourhoods.
MississaugaInvestor.ca
1903- 110 Charles Street
Condo Apartment · 2bd/2ba · ~950 sqft
$970,000
Cash-Flow Report · July 31, 2026
Cap Rate
0.63%
Monthly Cash Flow
-$3,959/mo
Estimated Rent
$2,450/mo
Cash-on-Cash
-22.32%
Monthly (20% down · 4.89% rate · 25yr)
| Gross Rent | +$2,450 |
| Mortgage | −$4,465 |
| Property Tax | −$768 |
| Insurance | −$225 |
| Condo Fee | −$828 |
| Vacancy (5%) | −$123 |
| Cash Flow | -$3,959/mo |
Annual NOI & Cap Rate (All-Cash)
| Gross Rent | +$29,400 |
| Vacancy (5%) | −$1,470 |
| Property Tax | −$9,215 |
| Insurance | −$2,700 |
| Condo Fee | −$9,936 |
| Annual NOI | $6,079 |
| Cap Rate | 0.63% |
Cash Required to Close
| Down Payment (20%) | $194,000 |
| Ontario Land Transfer Tax | $15,875 |
| Legal & Title Insurance | $2,500 |
| Inspection & Misc | $500 |
| Total Cash Required | $212,875 |
Assumptions: 20% down · 4.89% rate · 25yr amort · Canadian semi-annual compounding · $225/mo insurance · maintenance reserve = greater of 8% of rent or 1% of value/yr (condo fee replaces it) · 5% vacancy · rent estimated from neighbourhood MLS comps. All figures are estimates — verify with a licensed professional before making an investment decision.
Prepared by Hamza Nouman · RECO-registered Investor Specialist · 647-609-1289 · hamza@nouman.ca · MississaugaInvestor.ca
Get the Full Cash-Flow Report
A one-page PDF: cap rate, cash flow, mortgage breakdown, NOI and total cash to close — all assumptions in one printable summary.
Also unlocks cap rate, sold comps & mortgage detail.